RCT
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $48.54M | $46.50M | $19.81M | $2.81M | +4.4% |
| Operating revenue | $48.54M | $46.50M | $19.81M | $2.81M | +4.4% |
| Cost of revenue | $21.76M | $19.26M | $14.32M | $7.42M | +13.0% |
| Gross profit | $26.78M | $27.24M | $5.49M | -$4.61M | -1.7% |
| Research & development | $4.39M | $3.13M | $1.95M | $796.04K | +40.3% |
| Selling, general & admin | $62.29M | $58.95M | $26.57M | $5.78M | +5.7% |
| Total operating expense | $70.38M | $65.89M | $31.13M | $8.57M | +6.8% |
| Operating income | -$43.60M | -$38.65M | -$25.65M | -$13.18M | -12.8% |
| Net interest income | -$2.19M | -$3.12M | -$1.45M | -$63.33K | +29.8% |
| Pre-tax income | -$46.24M | -$52.57M | -$32.79M | -$17.11M | +12.0% |
| Tax provision | $0 | -$1.85M | -$402.18K | -$554.02K | +100.0% |
| Net income | -$46.24M | -$50.72M | -$32.39M | -$16.56M | +8.8% |
| Net income to common | -$46.24M | -$50.72M | -$32.39M | -$16.56M | +8.8% |
| Basic EPS | — | -1.15 | -0.73 | -0.37 | — |
| Diluted EPS | — | -1.15 | -0.73 | -0.37 | — |
| EBIT | -$44.05M | -$49.45M | -$31.34M | -$17.05M | +10.9% |
| EBITDA | -$41.33M | -$47.57M | -$30.09M | -$16.03M | +13.1% |
| Basic shares | — | 44.23M | 44.23M | 44.23M | — |
| Diluted shares | — | 44.23M | 44.23M | 44.23M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $478.98K | $800.74K | $554.72K | $2.25M | -40.2% |
| Cash & short-term investments | $478.98K | $800.74K | $554.72K | $2.25M | -40.2% |
| Accounts receivable | $3.02M | $5.61M | $1.59M | $1.31M | -46.2% |
| Total current assets | $5.34M | $10.80M | $2.59M | $3.74M | -50.5% |
| Property, plant & equipment | $444.97K | $593.36K | $127.15K | $69.21K | -25.0% |
| Goodwill & intangibles | $6.73M | $6.17M | $4.62M | $4.11M | +9.1% |
| Total assets | $12.65M | $17.56M | $7.34M | $7.92M | -27.9% |
| Total current liabilities | $19.62M | $63.77M | $20.53M | $3.29M | -69.2% |
| Current debt | $11.89M | $50.62M | $16.23M | $2.44M | -76.5% |
| Long-term debt | — | $22.56M | $9.38M | $19.08M | — |
| Total debt | $11.89M | $73.18M | $25.61M | $21.51M | -83.8% |
| Total liabilities | $19.62M | $86.33M | $29.91M | $22.36M | -77.3% |
| Retained earnings | -$194.66M | -$148.42M | -$97.70M | -$65.32M | -31.2% |
| Shareholder equity | -$6.96M | -$68.77M | -$22.57M | -$14.45M | +89.9% |
| Working capital | -$14.27M | -$52.97M | -$17.94M | $458.24K | +73.1% |
| Net tangible assets | -$13.69M | -$74.94M | -$27.19M | -$18.55M | +81.7% |
| Shares issued | 55.32M | 44.23M | 44.23M | 44.23M | +25.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$46.24M | -$50.72M | -$32.39M | -$16.56M | +8.8% |
| Depreciation & amortisation | $2.72M | $1.88M | $1.25M | $1.03M | +44.5% |
| Stock-based compensation | $7.82M | $1.28M | $68.84K | $85.34K | +513.5% |
| Change in working capital | -$426.33K | $845.02K | $2.68M | -$1.51M | -150.5% |
| Operating cash flow | -$36.98M | -$34.68M | -$22.04M | -$12.55M | -6.6% |
| Capital expenditure | -$3.13M | -$3.89M | -$1.60M | -$662.55K | +19.6% |
| Investing cash flow | -$3.27M | -$3.89M | -$1.60M | -$662.55K | +16.1% |
| Financing cash flow | $39.88M | $35.05M | $19.81M | $14.61M | +13.8% |
| Free cash flow | -$40.11M | -$38.57M | -$23.64M | -$13.21M | -4.0% |
| End cash position | $478.98K | $832.67K | $587.15K | $2.25M | -42.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $478.98K | $869.08K | $800.74K | -44.9% |
| Cash & short-term investments | $478.98K | $869.08K | $800.74K | -44.9% |
| Accounts receivable | $3.02M | $2.64M | $5.61M | +14.5% |
| Total current assets | $5.34M | $5.76M | $10.80M | -7.1% |
| Property, plant & equipment | $444.97K | $574.33K | $593.36K | -22.5% |
| Goodwill & intangibles | $6.73M | $7.07M | $6.17M | -4.9% |
| Total assets | $12.65M | $13.40M | $17.56M | -5.6% |
| Total current liabilities | $19.62M | $21.41M | $63.77M | -8.4% |
| Current debt | $11.89M | $9.33M | $50.62M | +27.4% |
| Long-term debt | — | — | $22.56M | — |
| Total debt | $11.89M | $9.33M | $73.18M | +27.4% |
| Total liabilities | $19.62M | $21.41M | $86.33M | -8.4% |
| Retained earnings | -$194.66M | -$174.97M | -$148.42M | -11.3% |
| Shareholder equity | -$6.96M | -$8.00M | -$68.77M | +13.0% |
| Working capital | -$14.27M | -$15.65M | -$52.97M | +8.8% |
| Net tangible assets | -$13.69M | -$15.08M | -$74.94M | +9.2% |
| Shares issued | 55.32M | 44.23M | 44.23M | +25.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.