RMSG
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $29.47K | $0 | $0 | $0 | — | — |
| Operating revenue | $29.47K | $0 | $0 | $0 | — | — |
| Cost of revenue | $14.30K | $0 | $0 | — | — | — |
| Gross profit | $15.17K | $0 | $0 | — | — | — |
| Research & development | $656.36K | $832.57K | $1.46M | $929.92K | — | -21.2% |
| Selling, general & admin | $3.49M | $2.56M | $3.43M | $3.37M | — | +36.7% |
| Total operating expense | $4.15M | $3.39M | $4.89M | $4.30M | — | +22.4% |
| Operating income | -$4.13M | -$3.39M | -$4.89M | -$4.30M | — | -22.0% |
| Net interest income | $22.64K | -$13.48K | -$9.69K | $66 | — | +267.9% |
| Pre-tax income | -$4.09M | -$3.38M | -$4.90M | -$4.26M | — | -21.2% |
| Tax provision | $0 | $0 | $0 | $0 | — | — |
| Net income | -$4.09M | -$3.38M | -$4.90M | -$4.26M | — | -21.2% |
| Net income to common | -$3.90M | -$3.29M | -$4.90M | -$4.26M | — | -18.5% |
| Basic EPS | — | -0.54 | -0.53 | -0.46 | -0.18 | — |
| Diluted EPS | — | -0.54 | -0.53 | -0.46 | -0.18 | — |
| EBIT | -$4.09M | -$3.28M | -$4.88M | -$4.26M | — | -24.7% |
| EBITDA | -$3.99M | -$3.26M | -$4.86M | -$4.19M | — | -22.4% |
| Basic shares | — | 6.08M | 9.25M | 9.25M | 9.25M | — |
| Diluted shares | — | 6.08M | 9.25M | 9.25M | 9.25M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $321.96K | $2.58M | $597.16K | $276.15K | -87.5% |
| Cash & short-term investments | $321.96K | $2.58M | $597.16K | $276.15K | -87.5% |
| Accounts receivable | $1.91K | $0 | — | — | — |
| Total current assets | $781.89K | $3.79M | $1.62M | $1.37M | -79.4% |
| Property, plant & equipment | $213.47K | $258.52K | $45.67K | $48.61K | -17.4% |
| Total assets | $995.36K | $4.05M | $1.67M | $1.42M | -75.4% |
| Total current liabilities | $434.04K | $192.46K | $302.20K | $177.03K | +125.5% |
| Long-term debt | — | — | $5.00M | — | — |
| Total debt | $156.85K | $235.28K | $5.00M | $0 | -33.3% |
| Total liabilities | $508.55K | $349.01K | $5.32M | $177.03K | +45.7% |
| Retained earnings | -$24.22M | -$20.12M | -$16.75M | -$11.85M | -20.3% |
| Shareholder equity | $486.82K | $3.70M | -$3.66M | $1.24M | -86.8% |
| Working capital | $347.85K | $3.60M | $1.32M | $1.19M | -90.3% |
| Net tangible assets | $486.82K | $3.70M | -$3.66M | $1.24M | -86.8% |
| Shares issued | 9.26M | 8.87M | 9.25M | 9.25M | +4.3% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$4.09M | -$3.38M | -$4.90M | -$4.26M | — | -21.2% |
| Depreciation & amortisation | $104.31K | $23.39K | $15.71K | $69.28K | — | +346.0% |
| Stock-based compensation | $517.50K | $0 | $0 | — | — | — |
| Change in working capital | -$108.98K | -$755.63K | $105.71K | -$867.65K | — | +85.6% |
| Operating cash flow | -$3.57M | -$4.01M | -$4.76M | -$5.06M | — | +11.0% |
| Capital expenditure | -$7.84K | — | -$12.62K | -$31.72K | -$28.61K | — |
| Investing cash flow | -$7.84K | -$69.76K | -$12.62K | -$31.72K | — | +88.8% |
| Financing cash flow | $1.27M | $6.11M | $5.09M | $5.26M | — | -79.3% |
| Free cash flow | -$3.58M | -$4.01M | -$4.77M | -$5.09M | — | +10.9% |
| End cash position | $321.96K | $2.58M | $597.16K | $276.15K | — | -87.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $321.96K | $846.17K | $2.58M | -62.0% |
| Cash & short-term investments | $321.96K | $846.17K | $2.58M | -62.0% |
| Accounts receivable | $1.91K | — | $0 | — |
| Total current assets | $781.89K | $1.08M | $3.79M | -27.4% |
| Property, plant & equipment | $213.47K | $266.63K | $258.52K | -19.9% |
| Total assets | $995.36K | $1.34M | $4.05M | -25.9% |
| Total current liabilities | $434.04K | $116.17K | $192.46K | +273.6% |
| Total debt | $156.85K | $197.14K | $235.28K | -20.4% |
| Total liabilities | $508.55K | $232.50K | $349.01K | +118.7% |
| Retained earnings | -$24.22M | -$22.51M | -$20.12M | -7.6% |
| Shareholder equity | $486.82K | $1.11M | $3.70M | -56.2% |
| Working capital | $347.85K | $960.57K | $3.60M | -63.8% |
| Net tangible assets | $486.82K | $1.11M | $3.70M | -56.2% |
| Shares issued | 9.26M | 9.57M | 8.87M | -3.3% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.