RATEGAIN.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on RATEGAIN.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $18.24B | $10.77B | $9.57B | $5.65B | — | +69.4% |
| Operating revenue | $18.24B | $10.77B | $9.57B | $5.65B | — | +69.4% |
| Cost of revenue | $7.12B | $3.99B | $3.80B | $2.53B | — | +78.5% |
| Gross profit | $11.12B | $6.78B | $5.77B | $3.12B | — | +64.0% |
| Selling, general & admin | — | $2.14B | $1.76B | $1.08B | $566.63M | — |
| Total operating expense | $8.55B | $4.81B | $8.02B | $5.06B | — | +77.9% |
| Operating income | $2.57B | $1.97B | $1.55B | $589.78M | — | +30.2% |
| Net interest income | -$314.99M | -$12.70M | $372.18M | $130.98M | — | -2,380.2% |
| Pre-tax income | $2.52B | $2.72B | $1.89B | $672.58M | — | -7.4% |
| Tax provision | $575.73M | $633.02M | $434.79M | -$11.43M | — | -9.1% |
| Net income | $1.94B | $2.09B | $1.45B | $684.01M | — | -7.0% |
| Net income to common | $1.94B | $2.09B | $1.45B | $684.01M | — | -7.0% |
| Basic EPS | 16.47 | 17.73 | 13.01 | 6.33 | — | -7.1% |
| Diluted EPS | 16.43 | 17.72 | 12.84 | 6.29 | — | -7.3% |
| EBIT | $2.83B | $2.74B | $1.90B | $687.69M | — | +3.6% |
| EBITDA | $3.64B | $3.08B | $2.31B | $1.05B | — | +18.1% |
| Basic shares | 118.02M | 117.84M | 111.79M | 108.08M | — | +0.2% |
| Diluted shares | 118.31M | 117.91M | 113.21M | 108.78M | — | +0.3% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.73B | $3.47B | $2.68B | $999.30M | — | -50.2% |
| Cash & short-term investments | $2.10B | $11.52B | $10.60B | $3.17B | — | -81.8% |
| Accounts receivable | $4.71B | $1.99B | $1.89B | $1.48B | — | +136.6% |
| Total current assets | $9.55B | $14.14B | $13.13B | $5.05B | — | -32.5% |
| Property, plant & equipment | $367.57M | $238.12M | $214.02M | $229.58M | — | +54.4% |
| Goodwill & intangibles | $23.66B | $3.24B | $3.45B | $3.74B | — | +630.2% |
| Total assets | $35.60B | $19.04B | $17.31B | $9.45B | — | +87.0% |
| Total current liabilities | $6.76B | $1.93B | $2.48B | $1.93B | — | +250.6% |
| Current debt | $2.39B | — | — | — | $0 | — |
| Long-term debt | $6.83B | — | — | — | $0 | — |
| Total debt | $9.49B | $160.49M | $166.61M | $176.91M | — | +5,811.2% |
| Total liabilities | $15.54B | $2.21B | $2.81B | $2.36B | — | +601.7% |
| Retained earnings | — | $4.56B | $2.43B | $975.58M | $292.08M | — |
| Shareholder equity | $20.06B | $16.83B | $14.50B | $7.10B | — | +19.2% |
| Working capital | $2.79B | $12.22B | $10.66B | $3.11B | — | -77.2% |
| Net tangible assets | -$3.60B | $13.59B | $11.06B | $3.35B | — | -126.5% |
| Shares issued | 118.17M | 118.05M | 117.85M | 108.32M | — | +0.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $2.52B | $2.72B | $1.89B | $672.58M | -7.4% |
| Depreciation & amortisation | $807.13M | $349.32M | $410.42M | $358.14M | +131.1% |
| Stock-based compensation | $149.50M | $76.98M | $51.37M | $46.94M | +94.2% |
| Change in working capital | -$577.53M | -$372.68M | -$374.41M | -$332.39M | -55.0% |
| Operating cash flow | $2.34B | $1.20B | $1.52B | $519.18M | +94.8% |
| Capital expenditure | -$41.47M | -$64.86M | -$37.27M | -$44.22M | +36.1% |
| Investing cash flow | -$12.82B | -$453.85M | -$5.68B | $125.81M | -2,723.7% |
| Financing cash flow | $8.36B | -$17.42M | $5.81B | -$17.01M | +48,085.5% |
| Free cash flow | $2.30B | $1.13B | $1.48B | $474.96M | +102.3% |
| End cash position | $1.73B | $3.47B | $2.68B | $999.30M | -50.2% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $7.85B | $7.16B | $5.40B | $2.95B | $2.73B | +9.7% |
| Operating revenue | $7.85B | $7.16B | $5.40B | $2.95B | $2.73B | +9.7% |
| Cost of revenue | $2.95B | $2.69B | $2.18B | $1.15B | $1.09B | +9.4% |
| Gross profit | $4.90B | $4.46B | $3.22B | $1.80B | $1.64B | +9.9% |
| Total operating expense | $3.56B | $3.34B | $2.63B | $1.35B | $1.23B | +6.7% |
| Operating income | $1.34B | $1.12B | $594.44M | $442.84M | $409.67M | +19.6% |
| Net interest income | -$165.43M | -$184.38M | -$124.71M | -$2.92M | -$2.98M | +10.3% |
| Pre-tax income | $1.21B | $961.81M | $289.18M | $655.34M | $613.27M | +25.3% |
| Tax provision | $256.45M | $261.92M | $24.64M | $145.22M | $143.95M | -2.1% |
| Net income | $949.10M | $699.89M | $264.54M | $510.12M | $469.32M | +35.6% |
| Net income to common | $949.10M | $699.89M | $264.54M | $510.12M | $469.32M | +35.6% |
| Basic EPS | 8.03 | 5.93 | 2.24 | 4.32 | 3.98 | +35.4% |
| Diluted EPS | 8.02 | 5.91 | 2.24 | 4.31 | 3.98 | +35.7% |
| EBIT | $1.37B | $1.15B | $413.89M | $658.26M | $616.25M | +19.6% |
| EBITDA | $1.75B | $1.50B | $690.69M | $751.73M | $703.25M | +16.7% |
| Basic shares | 118.19M | 118.03M | 118.10M | 118.08M | 117.92M | +0.1% |
| Diluted shares | 118.34M | 118.42M | 118.10M | 118.36M | 117.92M | -0.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.73B | $4.19B | $3.47B | -58.7% |
| Cash & short-term investments | $2.10B | $13.06B | $11.52B | -83.9% |
| Accounts receivable | $4.71B | $2.43B | $1.99B | +93.8% |
| Total current assets | $9.55B | $15.80B | $14.14B | -39.6% |
| Property, plant & equipment | $367.57M | $237.35M | $238.12M | +54.9% |
| Goodwill & intangibles | $23.66B | $3.27B | $3.24B | +623.6% |
| Total assets | $35.60B | $20.58B | $19.04B | +73.0% |
| Total current liabilities | $6.76B | $2.13B | $1.93B | +217.6% |
| Current debt | $2.39B | — | — | — |
| Long-term debt | $6.83B | — | — | — |
| Total debt | $9.49B | $149.45M | $160.49M | +6,247.9% |
| Total liabilities | $15.54B | $2.41B | $2.21B | +545.2% |
| Retained earnings | — | — | $4.56B | — |
| Shareholder equity | $20.06B | $18.17B | $16.83B | +10.4% |
| Working capital | $2.79B | $13.67B | $12.22B | -79.6% |
| Net tangible assets | -$3.60B | $14.90B | $13.59B | -124.2% |
| Shares issued | 118.17M | 118.08M | 118.05M | +0.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.