EMUDHRA.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EMUDHRA.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $7.02B | $5.19B | $3.73B | $2.49B | +35.1% |
| Operating revenue | $7.02B | $5.19B | $3.73B | $2.49B | +35.1% |
| Cost of revenue | $1.63B | $1.11B | $1.06B | $870.68M | +47.1% |
| Gross profit | $5.38B | $4.08B | $2.67B | $1.62B | +31.8% |
| Selling, general & admin | $333.71M | $305.83M | $290.93M | $215.25M | +9.1% |
| Total operating expense | $4.13B | $3.08B | $1.70B | $901.54M | +34.1% |
| Operating income | $1.26B | $1.01B | $970.76M | $715.35M | +24.9% |
| Net interest income | -$38.61M | $27.94M | $4.75M | -$160.00K | -238.2% |
| Pre-tax income | $1.31B | $1.07B | $926.62M | $733.79M | +22.3% |
| Tax provision | $212.66M | $201.64M | $163.10M | $121.81M | +5.5% |
| Net income | $1.08B | $846.38M | $750.64M | $616.77M | +27.4% |
| Net income to common | $1.08B | $846.38M | $750.64M | $616.77M | +27.4% |
| Basic EPS | 13.14 | 10.41 | 9.74 | 8.35 | +26.2% |
| Diluted EPS | 13.02 | 10.22 | 9.50 | 8.01 | +27.4% |
| EBIT | $1.36B | $1.09B | $955.59M | $767.64M | +25.5% |
| EBITDA | $1.71B | $1.32B | $1.16B | $926.09M | +28.8% |
| Basic shares | 82.04M | 81.32M | 77.07M | 73.86M | +0.9% |
| Diluted shares | 82.81M | 82.81M | 79.04M | 76.96M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $582.33M | $1.01B | $2.25B | $669.80M | -42.5% |
| Cash & short-term investments | $1.09B | $1.86B | $2.49B | $1.19B | -41.7% |
| Accounts receivable | $1.89B | $1.45B | $1.03B | $672.24M | +30.1% |
| Inventory | $39.00M | $13.99M | $29.36M | $10.34M | +178.8% |
| Total current assets | $4.36B | $4.26B | $4.40B | $2.48B | +2.2% |
| Property, plant & equipment | $1.53B | $1.32B | $1.44B | $1.37B | +15.7% |
| Goodwill & intangibles | $6.04B | $3.05B | $1.62B | $726.95M | +98.2% |
| Total assets | $12.13B | $8.68B | $7.50B | $4.60B | +39.8% |
| Total current liabilities | $1.58B | $973.61M | $757.26M | $560.03M | +62.1% |
| Current debt | $108.85M | $0 | $74.71M | $156.50M | — |
| Long-term debt | $129.88M | $0 | $0 | $0 | — |
| Total debt | $287.76M | $0 | $76.41M | $253.22M | — |
| Total liabilities | $3.01B | $1.21B | $879.25M | $675.31M | +148.9% |
| Retained earnings | $3.66B | $2.70B | $1.95B | $1.30B | +35.7% |
| Shareholder equity | $9.11B | $7.45B | $6.56B | $3.92B | +22.2% |
| Working capital | $2.78B | $3.29B | $3.64B | $1.92B | -15.5% |
| Net tangible assets | $3.08B | $4.41B | $4.94B | $3.19B | -30.2% |
| Shares issued | 82.81M | 82.81M | 82.81M | 78.07M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $1.31B | $1.07B | $926.62M | $733.79M | — | +22.3% |
| Depreciation & amortisation | $342.51M | $238.26M | $208.09M | $158.45M | — | +43.8% |
| Stock-based compensation | $103.44M | $74.54M | $41.46M | $31.64M | — | +38.8% |
| Change in working capital | -$271.43M | -$181.55M | -$393.25M | -$423.60M | — | -49.5% |
| Operating cash flow | $1.33B | $1.02B | $725.21M | $335.64M | — | +30.7% |
| Capital expenditure | -$1.85B | -$832.02M | -$738.51M | -$620.70M | — | -122.8% |
| Investing cash flow | -$2.25B | -$2.11B | -$894.48M | -$1.07B | — | -6.5% |
| Share buybacks | — | — | $0 | -$86.00M | -$630.00K | — |
| Dividends paid | -$101.77M | -$101.13M | -$94.10M | -$94.83M | — | -0.6% |
| Financing cash flow | $218.86M | -$213.48M | $1.76B | $1.27B | — | +202.5% |
| Free cash flow | -$525.19M | $184.14M | -$13.30M | -$285.06M | — | -385.2% |
| End cash position | $582.33M | $1.01B | $2.25B | $669.80M | — | -42.5% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.91B | $1.93B | $1.88B | $1.47B | $1.47B | -1.4% |
| Operating revenue | $1.91B | $1.93B | $1.88B | $1.47B | $1.47B | -1.4% |
| Cost of revenue | $449.98M | $511.84M | $561.81M | $354.97M | $355.36M | -12.1% |
| Gross profit | $1.46B | $1.42B | $1.32B | $1.12B | $1.11B | +2.5% |
| Total operating expense | $1.08B | $1.09B | $996.95M | $838.50M | $826.20M | -1.2% |
| Operating income | $376.26M | $328.45M | $321.34M | $279.52M | $287.21M | +14.6% |
| Net interest income | -$11.96M | -$28.74M | -$10.85M | -$2.01M | $1.09M | +58.4% |
| Pre-tax income | $381.73M | $331.25M | $341.00M | $310.72M | $312.12M | +15.2% |
| Tax provision | $61.58M | $35.47M | $50.95M | $60.48M | $68.74M | +73.6% |
| Net income | $321.46M | $289.64M | $286.67M | $248.84M | $238.89M | +11.0% |
| Net income to common | $321.46M | $289.64M | $286.67M | $248.84M | $238.89M | +11.0% |
| Basic EPS | 3.91 | 3.53 | 3.50 | 3.05 | 2.94 | +10.8% |
| Diluted EPS | 3.88 | 3.50 | 3.46 | 3.00 | 2.88 | +10.9% |
| EBIT | $393.69M | $359.99M | $351.85M | $312.73M | $287.21M | +9.4% |
| EBITDA | $513.47M | $451.67M | $441.41M | $379.99M | $347.82M | +13.7% |
| Basic shares | 82.21M | 82.05M | 81.91M | 81.59M | 81.26M | +0.2% |
| Diluted shares | 82.85M | 82.75M | 82.85M | 82.95M | 82.95M | +0.1% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $582.33M | $1.01B | -42.5% |
| Cash & short-term investments | $1.09B | $1.86B | -41.7% |
| Accounts receivable | $1.89B | $1.45B | +30.1% |
| Inventory | $39.00M | $13.99M | +178.8% |
| Total current assets | $4.36B | $4.26B | +2.2% |
| Property, plant & equipment | $1.53B | $1.32B | +15.7% |
| Goodwill & intangibles | $6.04B | $3.05B | +98.2% |
| Total assets | $12.13B | $8.68B | +39.8% |
| Total current liabilities | $1.58B | $973.61M | +62.1% |
| Current debt | $108.85M | $0 | — |
| Long-term debt | $129.88M | $0 | — |
| Total debt | $287.76M | $0 | — |
| Total liabilities | $3.01B | $1.21B | +148.9% |
| Retained earnings | $3.66B | $2.70B | +35.7% |
| Shareholder equity | $9.11B | $7.45B | +22.2% |
| Working capital | $2.78B | $3.29B | -15.5% |
| Net tangible assets | $3.08B | $4.41B | -30.2% |
| Shares issued | 82.81M | 82.81M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.