Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on R1CL34.SA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$17.93B $16.48B $13.90B $8.84B
+8.8%
Operating revenue
$17.93B $16.48B $13.90B $8.84B
+8.8%
Cost of revenue
$9.08B $8.65B $7.78B $6.62B
+5.0%
Gross profit
$8.85B $7.83B $6.13B $2.22B
+13.0%
Selling, general & admin
$2.22B $2.13B $1.79B $1.58B
+4.6%
Total operating expense
$3.94B $3.73B $3.25B $2.99B
+5.8%
Operating income
$4.91B $4.11B $2.88B -$766.00M
+19.5%
Net interest income
-$968.00M -$1.57B -$1.37B -$1.33B
+38.5%
Pre-tax income
$4.37B $2.94B $1.71B -$2.16B
+48.6%
Tax provision
$82.00M $46.00M $6.00M —
+78.3%
Net income
$4.27B $2.88B $1.70B -$2.16B
+48.3%
Net income to common
$4.27B $2.88B $1.70B -$2.16B
+48.3%
Basic EPS
0.56 0.39 0.24 -0.30
+43.2%
Diluted EPS
0.56 0.39 0.23 -0.30
+42.7%
EBIT
$5.37B $4.53B $3.11B -$792.00M
+18.4%
EBITDA
$7.08B $6.13B $4.57B $615.00M
+15.5%
Basic shares
7.59B 7.31B 7.17B 7.14B
+3.8%
Diluted shares
7.67B 7.81B 7.92B 7.14B
-1.8%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$825.00M $388.00M $497.00M $1.94B
+112.6%
Cash & short-term investments
$825.00M $388.00M $497.00M $1.94B
+112.6%
Accounts receivable
$317.00M $371.00M $405.00M $531.00M
-14.6%
Inventory
$264.00M $265.00M $248.00M $224.00M
-0.4%
Total current assets
$2.21B $1.71B $1.79B $3.21B
+29.7%
Property, plant & equipment
$36.32B $32.51B $30.73B $28.08B
+11.7%
Goodwill & intangibles
$808.00M $808.00M $809.00M $809.00M
0.0%
Total assets
$41.62B $37.07B $35.13B $33.78B
+12.3%
Total current liabilities
$12.05B $9.82B $9.40B $8.57B
+22.8%
Current debt
$3.18B $1.60B $1.72B $2.09B
+98.4%
Long-term debt
$18.16B $18.47B $19.73B $21.30B
-1.7%
Total debt
$22.04B $20.82B $22.13B $23.99B
+5.8%
Total liabilities
$31.37B $29.34B $30.23B $30.91B
+7.0%
Retained earnings
$5.92B $2.61B -$10.00M -$1.71B
+126.8%
Shareholder equity
$10.04B $7.56B $4.72B $2.87B
+32.7%
Working capital
-$9.84B -$8.11B -$7.61B -$5.37B
-21.4%
Net tangible assets
$9.23B $6.75B $3.92B $2.06B
+36.6%
Shares issued
303.05M 297.37M 284.67M 283.26M
+1.9%
Line item 2025 2024 2023 2022 2021 YoY
Net income
$4.29B $2.90B $1.70B -$2.16B —
+48.2%
Depreciation & amortisation
$1.72B $1.60B $1.46B $1.41B —
+7.4%
Stock-based compensation
$175.00M $267.00M $126.00M $36.00M —
-34.5%
Change in working capital
$383.00M $204.00M $1.17B $973.00M —
+87.7%
Operating cash flow
$6.46B $5.26B $4.48B $481.00M —
+22.8%
Capital expenditure
-$5.23B -$3.27B -$3.90B -$2.71B —
-60.0%
Investing cash flow
-$5.01B -$3.45B -$3.92B -$2.99B —
-45.4%
Share buybacks
-$1.16B $0 $0 — $0
—
Dividends paid
-$824.00M -$107.00M $0 $0 —
-670.1%
Financing cash flow
-$1.02B -$1.92B -$1.99B $1.74B —
+47.0%
Free cash flow
$1.24B $2.00B $580.00M -$2.23B —
-38.1%
End cash position
$825.00M $388.00M $497.00M $1.94B —
+112.6%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$4.83B $4.45B $4.26B $5.14B $4.54B —
+8.5%
Operating revenue
$4.83B $4.45B $4.26B $5.14B $4.54B —
+8.5%
Cost of revenue
$2.55B $2.25B $2.24B $2.48B $2.28B —
+13.4%
Gross profit
$2.29B $2.21B $2.02B $2.66B $2.25B —
+3.6%
Selling, general & admin
$513.00M $582.00M $630.00M $522.00M $508.00M —
-11.9%
Total operating expense
$977.00M $1.04B $1.08B $957.00M $925.00M —
-6.3%
Operating income
$1.31B $1.16B $934.00M $1.70B $1.33B —
+12.6%
Net interest income
-$231.00M -$273.00M -$260.00M -$245.00M -$216.00M —
+15.4%
Pre-tax income
$1.15B $976.00M $846.00M $1.58B $1.23B —
+17.8%
Tax provision
$14.00M $26.00M — — $17.00M $16.00M
-46.2%
Net income
$1.13B $941.00M $754.00M $1.57B $1.21B —
+19.9%
Net income to common
$1.13B $941.00M $754.00M $1.57B $1.21B —
+19.9%
Basic EPS
0.15 0.12 1.39 0.21 0.16 —
+20.6%
Diluted EPS
0.15 0.12 1.38 0.20 0.16 —
+20.7%
EBIT
$1.39B $1.25B $1.11B $1.83B $1.46B —
+10.5%
EBITDA
$1.85B $1.72B $1.57B $2.26B $1.88B —
+7.9%
Basic shares
7.50B 7.56B 542.00M 7.62B 7.62B —
-0.7%
Diluted shares
7.50B 7.59B 546.00M 7.67B 7.70B —
-1.1%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Cash & equivalents
$875.00M $512.00M $825.00M $432.00M $735.00M
+70.9%
Cash & short-term investments
$875.00M $512.00M $825.00M $432.00M $735.00M
+70.9%
Accounts receivable
$441.00M $479.00M $317.00M $356.00M $431.00M
-7.9%
Inventory
$267.00M $271.00M $264.00M $269.00M $247.00M
-1.5%
Total current assets
$2.43B $2.20B $2.21B $1.89B $2.45B
+10.4%
Property, plant & equipment
$38.87B $36.49B $36.32B $35.25B $33.01B
+6.5%
Goodwill & intangibles
$808.00M $808.00M $808.00M $808.00M $808.00M
0.0%
Total assets
$44.64B $41.99B $41.62B $40.11B $38.54B
+6.3%
Total current liabilities
$11.65B $11.06B $12.05B $11.47B $10.57B
+5.3%
Current debt
$1.57B $1.45B $3.18B $3.07B $1.40B
+8.6%
Long-term debt
$21.26B $19.67B $18.16B $17.20B $17.61B
+8.1%
Total debt
$23.52B $21.79B $22.04B $20.98B $19.74B
+7.9%
Total liabilities
$34.18B $31.96B $31.37B $29.82B $29.18B
+6.9%
Retained earnings
$7.19B $6.46B $5.92B $5.44B $4.14B
+11.3%
Shareholder equity
$10.24B $9.81B $10.04B $10.09B $9.17B
+4.3%
Working capital
-$9.22B -$8.86B -$9.84B -$9.58B -$8.12B
-4.1%
Net tangible assets
$9.43B $9.00B $9.23B $9.28B $8.36B
+4.7%
Shares issued
267.45M 303.82M 303.05M 303.04M 301.20M
-12.0%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Net income
$1.14B $950.00M $762.00M $1.58B $1.21B
+19.6%
Depreciation & amortisation
$464.00M $461.00M $453.00M $436.00M $417.00M
+0.7%
Stock-based compensation
$30.00M $38.00M $39.00M $44.00M $39.00M
-21.1%
Change in working capital
$304.00M $317.00M $436.00M -$763.00M $181.00M
-4.1%
Operating cash flow
$1.86B $1.83B $1.62B $1.47B $1.75B
+1.4%
Capital expenditure
-$2.74B -$500.00M -$1.51B -$2.46B -$836.00M
-447.4%
Investing cash flow
-$2.67B -$529.00M -$1.48B -$2.39B -$706.00M
-405.3%
Share buybacks
-$199.00M -$836.00M -$504.00M -$414.00M $0
+76.2%
Dividends paid
-$404.00M -$270.00M -$272.00M -$204.00M -$200.00M
-49.6%
Financing cash flow
$1.18B -$1.62B $254.00M $615.00M -$696.00M
+172.7%
Free cash flow
-$877.00M $1.33B $116.00M -$989.00M $910.00M
-165.7%
End cash position
$875.00M $512.00M $825.00M $432.00M $735.00M
+70.9%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
55.69
-3.57% from price
SMA 20
56.85
-5.54% from price
SMA 50
55.93
-3.99% from price
SMA 100
52.41
+2.45% from price
SMA 200
53.52
+0.33% from price
EMA 12
55.70
-3.58% from price
EMA 26
55.77
-3.72% from price
EMA 50
55.08
-2.51% from price
MACD (12,26,9)
-0.08
Hist -0.51
ATR (14)
0.81
1.51% of price
Realised vol 30D
43.7%
Annualised
Bollinger upper
61.06
20, 2σ
Bollinger lower
52.64
20, 2σ
50 / 200 cross
Golden
55.93 vs 53.52
Trend bias
Above 200
+0.33%
Options chain Account required
Expiry Loading… Spot 53.70
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.66
Less volatile than market
Correlation to SPY
0.16
Largely independent
Realised vol 30D
43.7%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-36.3%
Peak to trough
Max drawdown 5Y
-68.2%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines R1CL34.SA · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview