PARAGONF.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on PARAGONF.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $13.16M | $15.03M | $15.26M | $15.14M | — | -12.4% |
| Operating revenue | $13.16M | $15.03M | $15.26M | $15.14M | — | -12.4% |
| Cost of revenue | $14.24M | $16.42M | $17.21M | $16.00M | — | -13.3% |
| Gross profit | -$1.08M | -$1.40M | -$1.95M | -$869.00K | — | +22.9% |
| Selling, general & admin | — | $1.57M | $1.21M | $1.12M | $991.00K | — |
| Total operating expense | $10.74M | -$754.00K | -$10.93M | $1.83M | — | +1,524.4% |
| Operating income | -$11.82M | -$641.00K | $8.97M | -$2.70M | — | -1,743.4% |
| Net interest income | — | $491.00K | $2.38M | $557.00K | $561.00K | — |
| Pre-tax income | -$11.57M | $5.37M | $10.42M | -$964.00K | — | -315.5% |
| Tax provision | -$448.00K | $2.22M | $1.83M | $337.00K | — | -120.2% |
| Net income | -$11.12M | $3.15M | $8.59M | -$1.30M | — | -453.5% |
| Net income to common | -$11.12M | $3.15M | $8.59M | -$1.30M | — | -453.5% |
| Basic EPS | -2.62 | 0.74 | 2.02 | -0.31 | — | -454.1% |
| Diluted EPS | -2.62 | 0.74 | 2.02 | -0.31 | — | -454.1% |
| EBIT | -$11.82M | -$641.00K | $8.97M | -$2.70M | — | -1,743.4% |
| EBITDA | -$9.53M | -$232.00K | $10.07M | -$1.21M | — | -4,007.8% |
| Basic shares | 4.24M | 4.25M | 4.25M | 4.25M | — | -0.2% |
| Diluted shares | 4.24M | 4.25M | 4.25M | 4.25M | — | -0.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $10.42M | $9.19M | $5.50M | $4.45M | — | +13.4% |
| Cash & short-term investments | $10.43M | $15.30M | $11.61M | $32.23M | — | -31.8% |
| Accounts receivable | $0 | $209.00K | $209.00K | $418.00K | — | -100.0% |
| Total current assets | $153.57M | $151.53M | $152.19M | $106.20M | — | +1.3% |
| Property, plant & equipment | $5.23M | $603.00K | $2.55M | $3.65M | — | +767.0% |
| Total assets | $327.56M | $321.23M | $310.14M | $285.65M | — | +2.0% |
| Total current liabilities | $0 | $19.51M | $12.53M | $18.89M | — | -100.0% |
| Current debt | — | $7.09M | $7.09M | $15.11M | $7.09M | — |
| Long-term debt | $13.97M | $7.09M | $7.09M | $15.11M | — | +97.0% |
| Total debt | $13.97M | $7.09M | $7.09M | $15.11M | — | +97.0% |
| Total liabilities | $41.28M | $19.51M | $12.53M | $18.89M | — | +111.6% |
| Retained earnings | — | $164.31M | $161.79M | $154.92M | $156.22M | — |
| Shareholder equity | $286.27M | $301.72M | $297.61M | $266.76M | — | -5.1% |
| Working capital | $153.57M | $132.02M | $139.66M | $87.31M | — | +16.3% |
| Net tangible assets | $286.27M | $301.72M | $297.61M | $266.76M | — | -5.1% |
| Shares issued | 4.25M | 4.25M | 4.25M | 4.25M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$11.57M | $5.37M | $10.42M | -$964.00K | — | -315.5% |
| Depreciation & amortisation | $2.29M | $409.00K | $1.10M | $1.49M | — | +458.9% |
| Change in working capital | -$10.72M | $14.65M | -$45.39M | $54.68M | — | -173.2% |
| Operating cash flow | -$20.16M | $12.22M | -$54.24M | $50.60M | — | -264.9% |
| Capital expenditure | -$7.23M | — | — | -$1.23M | -$3.53M | — |
| Investing cash flow | $8.42M | -$8.53M | $61.81M | -$74.27M | — | +198.6% |
| Financing cash flow | $6.88M | $0 | -$8.02M | $8.02M | — | — |
| Free cash flow | -$27.39M | $12.22M | -$54.24M | $49.37M | — | -324.0% |
| End cash position | $10.43M | $15.30M | $11.60M | $12.06M | — | -31.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $4.04M | $2.85M | $3.33M | $2.94M | $4.03M | +41.7% |
| Operating revenue | $4.04M | $2.85M | $3.33M | $2.94M | $4.03M | +41.7% |
| Cost of revenue | $4.10M | $2.73M | $3.72M | $3.68M | $4.61M | +50.2% |
| Gross profit | -$58.00K | $122.00K | -$394.00K | -$746.00K | -$584.00K | -147.5% |
| Total operating expense | $15.48M | -$4.76M | $4.53M | -$4.50M | $3.57M | +425.3% |
| Operating income | -$15.53M | $4.88M | -$4.92M | $3.76M | -$4.15M | -418.3% |
| Pre-tax income | -$56.86M | $21.94M | $8.49M | $14.87M | -$6.54M | -359.2% |
| Tax provision | -$8.10M | $3.90M | $2.86M | $894.00K | $1.62M | -307.7% |
| Net income | -$48.76M | $18.04M | $5.63M | $13.97M | -$8.16M | -370.3% |
| Net income to common | -$48.76M | $18.04M | $5.63M | $13.97M | -$8.16M | -370.3% |
| Basic EPS | -11.47 | 4.24 | 1.32 | 3.29 | -1.92 | -370.5% |
| Diluted EPS | -11.47 | 4.24 | 1.32 | 3.29 | -1.92 | -370.5% |
| EBIT | -$15.53M | $4.88M | -$4.92M | $3.76M | -$4.15M | -418.3% |
| EBITDA | -$15.03M | $5.47M | -$4.33M | $4.35M | -$4.11M | -374.6% |
| Basic shares | 4.25M | 4.25M | 4.26M | 4.25M | 4.25M | -0.1% |
| Diluted shares | 4.25M | 4.25M | 4.26M | 4.25M | 4.25M | -0.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $10.42M | $1.50M | $9.19M | +595.2% |
| Cash & short-term investments | $10.43M | $7.78M | $15.30M | +34.1% |
| Accounts receivable | $0 | $0 | $209.00K | — |
| Total current assets | $153.57M | $141.63M | $151.53M | +8.4% |
| Property, plant & equipment | $5.23M | $6.66M | $603.00K | -21.5% |
| Total assets | $327.56M | $346.81M | $321.23M | -5.6% |
| Total current liabilities | $0 | $0 | $19.51M | — |
| Current debt | — | — | $7.09M | — |
| Long-term debt | $13.97M | $7.09M | $7.09M | +97.0% |
| Total debt | $13.97M | $7.09M | $7.09M | +97.0% |
| Total liabilities | $41.28M | $21.75M | $19.51M | +89.8% |
| Retained earnings | — | — | $164.31M | — |
| Shareholder equity | $286.27M | $325.06M | $301.72M | -11.9% |
| Working capital | $153.57M | $141.63M | $132.02M | +8.4% |
| Net tangible assets | $286.27M | $325.06M | $301.72M | -11.9% |
| Shares issued | 4.25M | 4.25M | 4.25M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.