KJMCCORP.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on KJMCCORP.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $123.25M | $85.04M | $96.09M | $53.70M | — | +44.9% |
| Operating revenue | $123.25M | $85.04M | $96.09M | $53.70M | — | +44.9% |
| Cost of revenue | $42.82M | $32.53M | $29.19M | $32.00M | — | +31.6% |
| Gross profit | $80.43M | $52.50M | $66.90M | $21.70M | — | +53.2% |
| Selling, general & admin | — | $13.27M | $13.89M | $12.00M | $9.06M | — |
| Total operating expense | $47.05M | $41.31M | $41.38M | $37.23M | — | +13.9% |
| Operating income | $33.38M | $11.20M | $25.52M | -$15.53M | — | +198.1% |
| Net interest income | -$10.36M | -$4.19M | $1.84M | $1.37M | — | -147.5% |
| Pre-tax income | $28.61M | $14.76M | $31.93M | -$1.30M | — | +93.8% |
| Tax provision | $8.89M | $4.21M | $8.91M | -$72.00K | — | +111.1% |
| Net income | $19.59M | $10.41M | $23.03M | $3.88M | — | +88.2% |
| Net income to common | $19.59M | $10.41M | $23.03M | $3.88M | — | +88.2% |
| Basic EPS | — | 2.65 | 5.86 | 0.99 | 0.40 | — |
| Diluted EPS | — | 2.65 | 5.86 | 0.99 | 0.40 | — |
| EBIT | $38.98M | $18.95M | $33.58M | $157.00K | — | +105.7% |
| EBITDA | $41.64M | $21.99M | $37.93M | $4.17M | — | +89.3% |
| Basic shares | — | 3.93M | 3.93M | 3.93M | 3.93M | — |
| Diluted shares | — | 3.93M | 3.93M | 3.93M | 3.93M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $2.70M | $1.73M | $3.52M | $7.59M | — | +56.2% |
| Cash & short-term investments | $255.26M | $552.93M | $366.61M | $262.99M | — | -53.8% |
| Accounts receivable | $1.86M | $2.59M | $1.41M | $5.45M | — | -28.1% |
| Total current assets | $258.45M | $655.97M | $468.57M | $332.45M | — | -60.6% |
| Property, plant & equipment | $11.49M | $7.60M | $10.30M | $14.43M | — | +51.2% |
| Goodwill & intangibles | $25.88M | $26.15M | $20.56M | $20.55M | — | -1.0% |
| Total assets | $676.57M | $797.86M | $646.39M | $498.10M | — | -15.2% |
| Total current liabilities | $18.21M | $63.63M | $27.51M | $22.13M | — | -71.4% |
| Current debt | — | $8.37M | $0 | $6.92M | $28.31M | — |
| Long-term debt | $56.10M | $25.01M | $6.53M | $7.14M | — | +124.3% |
| Total debt | $56.10M | $34.53M | $8.38M | $9.74M | — | +62.5% |
| Total liabilities | $103.87M | $122.03M | $59.37M | $41.89M | — | -14.9% |
| Retained earnings | — | $116.73M | $106.34M | $83.32M | $79.44M | — |
| Shareholder equity | $572.70M | $675.83M | $587.02M | $456.21M | — | -15.3% |
| Working capital | $240.24M | $592.33M | $441.06M | $310.32M | — | -59.4% |
| Net tangible assets | $546.82M | $649.68M | $566.46M | $435.66M | — | -15.8% |
| Shares issued | 3.93M | 3.93M | 3.93M | 3.93M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $28.49M | $14.76M | $131.24M | -$152.73M | +92.9% |
| Depreciation & amortisation | $2.66M | $3.04M | $4.35M | $4.01M | -12.5% |
| Change in working capital | $4.57M | $50.75M | -$32.38M | $80.89M | -91.0% |
| Operating cash flow | $31.80M | $71.20M | $97.02M | -$76.97M | -55.3% |
| Capital expenditure | -$7.30M | -$527.00K | -$666.00K | -$4.12M | -1,285.0% |
| Investing cash flow | $27.20M | $15.31M | -$81.45M | $27.35M | +77.6% |
| Financing cash flow | $12.36M | $14.30M | -$2.75M | -$23.54M | -13.6% |
| Free cash flow | $24.50M | $70.67M | $96.36M | -$81.09M | -65.3% |
| End cash position | $255.26M | $183.90M | $83.09M | $70.27M | +38.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $22.95M | $35.08M | $33.98M | $31.24M | $11.95M | -34.6% |
| Operating revenue | $22.95M | $35.08M | $33.98M | $31.24M | $11.95M | -34.6% |
| Cost of revenue | $11.40M | $3.05M | $10.92M | $9.90M | $8.21M | +273.3% |
| Gross profit | $11.55M | $32.03M | $23.06M | $21.34M | $3.73M | -63.9% |
| Total operating expense | $11.71M | $11.53M | $13.27M | $10.55M | $9.83M | +1.5% |
| Operating income | -$159.00K | $20.50M | $9.79M | $10.79M | -$6.09M | -100.8% |
| Net interest income | -$2.74M | -$10.60M | -$2.36M | -$2.22M | -$1.53M | +74.2% |
| Pre-tax income | -$2.03M | $10.80M | $10.14M | $9.70M | -$6.08M | -118.8% |
| Tax provision | -$444.00K | $3.13M | $3.61M | $2.59M | -$1.95M | -114.2% |
| Net income | -$1.72M | $7.76M | $6.47M | $7.08M | -$4.27M | -122.2% |
| Net income to common | -$1.72M | $7.76M | $6.47M | $7.08M | -$4.27M | -122.2% |
| Basic EPS | -0.44 | 1.98 | 1.65 | 1.80 | -1.09 | -122.2% |
| Diluted EPS | -0.44 | 1.98 | 1.65 | 1.80 | -1.09 | -122.2% |
| EBIT | $709.00K | $21.40M | $12.50M | $11.92M | -$4.55M | -96.7% |
| EBITDA | $1.62M | $21.90M | $12.98M | $12.70M | -$3.85M | -92.6% |
| Basic shares | 3.91M | 3.92M | 3.92M | 3.93M | 3.91M | -0.3% |
| Diluted shares | 3.91M | 3.92M | 3.92M | 3.93M | 3.91M | -0.3% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $2.70M | $4.25M | $1.73M | -36.6% |
| Cash & short-term investments | $255.26M | $227.94M | $552.93M | +12.0% |
| Accounts receivable | $1.86M | $4.38M | $2.59M | -57.5% |
| Total current assets | $258.45M | $232.31M | $655.97M | +11.3% |
| Property, plant & equipment | $11.49M | $12.81M | $7.60M | -10.3% |
| Goodwill & intangibles | $25.88M | $25.88M | $26.15M | 0.0% |
| Total assets | $676.57M | $780.15M | $797.86M | -13.3% |
| Total current liabilities | $18.21M | $31.39M | $63.63M | -42.0% |
| Current debt | — | — | $8.37M | — |
| Long-term debt | $56.10M | $52.98M | $25.01M | +5.9% |
| Total debt | $56.10M | $52.98M | $34.53M | +5.9% |
| Total liabilities | $103.87M | $124.47M | $122.03M | -16.5% |
| Retained earnings | — | — | $116.73M | — |
| Shareholder equity | $572.70M | $655.68M | $675.83M | -12.7% |
| Working capital | $240.24M | $200.92M | $592.33M | +19.6% |
| Net tangible assets | $546.82M | $629.80M | $649.68M | -13.2% |
| Shares issued | 3.93M | 3.93M | 3.93M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.