PANKAJPO.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on PANKAJPO.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $12.98M | $14.99M | $17.63M | $17.84M | — | -13.4% |
| Operating revenue | $12.98M | $14.99M | $17.63M | $17.84M | — | -13.4% |
| Cost of revenue | $12.90M | $14.86M | $17.50M | $17.60M | — | -13.2% |
| Gross profit | $87.00K | $130.00K | $130.00K | $235.00K | — | -33.1% |
| Selling, general & admin | — | $1.75M | $1.63M | $2.45M | $344.00K | — |
| Total operating expense | $8.53M | $7.11M | $6.99M | $7.51M | — | +20.0% |
| Operating income | -$8.45M | -$6.98M | -$6.86M | -$7.28M | — | -21.0% |
| Net interest income | -$1.74M | -$2.12M | $5.44M | $5.84M | — | +18.0% |
| Pre-tax income | $22.95M | -$1.35M | -$1.42M | $530.00K | — | +1,794.8% |
| Tax provision | $983.00K | -$60.00K | -$143.00K | $50.00K | — | +1,738.3% |
| Net income | $21.96M | -$1.29M | -$1.28M | $480.00K | — | +1,797.4% |
| Net income to common | $21.96M | -$1.29M | -$1.28M | $480.00K | — | +1,797.4% |
| Basic EPS | 3.96 | -0.23 | -0.23 | 0.09 | — | +1,821.7% |
| Diluted EPS | 3.96 | -0.23 | -0.23 | 0.09 | — | +1,821.7% |
| EBIT | $24.68M | $762.00K | $1.00M | $3.93M | — | +3,139.1% |
| EBITDA | $24.73M | $1.67M | $2.13M | $5.06M | — | +1,378.2% |
| Basic shares | 5.55M | 5.63M | 5.54M | 5.54M | — | -1.4% |
| Diluted shares | 5.55M | 5.63M | 5.54M | 5.54M | — | -1.4% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.60M | $1.06M | $562.00K | $735.00K | — | +50.1% |
| Cash & short-term investments | $2.07M | $1.07M | $565.00K | $738.00K | — | +93.9% |
| Accounts receivable | $0 | $0 | $0 | $1.14M | — | — |
| Inventory | $0 | $0 | $0 | $0 | — | — |
| Total current assets | $10.06M | $18.21M | $28.86M | $24.12M | — | -44.7% |
| Property, plant & equipment | $0 | $7.42M | $8.33M | $9.63M | — | -100.0% |
| Total assets | $141.29M | $140.81M | $141.44M | $141.17M | — | +0.3% |
| Total current liabilities | $10.84M | $19.28M | $14.00M | $7.10M | — | -43.8% |
| Current debt | $0 | $6.41M | $7.61M | $5.68M | — | -100.0% |
| Long-term debt | $0 | $12.31M | $16.93M | $22.13M | — | -100.0% |
| Total debt | $0 | $18.72M | $24.54M | $27.82M | — | -100.0% |
| Total liabilities | $10.84M | $31.59M | $30.93M | $29.23M | — | -65.7% |
| Retained earnings | — | $39.89M | $41.19M | $42.61M | $42.13M | — |
| Shareholder equity | $130.46M | $109.22M | $110.51M | $111.93M | — | +19.5% |
| Working capital | -$772.00K | -$1.07M | $14.86M | $17.02M | — | +27.8% |
| Net tangible assets | $130.46M | $109.22M | $110.51M | $111.93M | — | +19.5% |
| Shares issued | 5.54M | 5.54M | 5.54M | 5.54M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $22.95M | -$1.35M | -$1.42M | $530.00K | +1,794.8% |
| Depreciation & amortisation | $48.00K | $911.00K | $1.13M | $1.13M | -94.7% |
| Change in working capital | $5.22M | $6.60M | $3.76M | -$1.74M | -21.0% |
| Operating cash flow | -$3.43M | $629.00K | -$1.80M | -$5.91M | -644.7% |
| Investing cash flow | $62.83M | $7.74M | $773.00K | $9.65M | +711.4% |
| Financing cash flow | -$58.87M | -$7.87M | $852.00K | -$3.92M | -647.8% |
| Free cash flow | -$3.43M | $629.00K | -$1.80M | -$5.91M | -644.7% |
| End cash position | $1.60M | $1.06M | $562.00K | $735.00K | +50.1% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $5.71M | $0 | $2.68M | $4.60M | $8.62M | — |
| Operating revenue | $5.71M | $0 | $2.68M | $4.60M | $8.62M | — |
| Cost of revenue | $5.68M | $0 | $2.66M | $4.55M | $8.52M | — |
| Gross profit | $30.00K | $0 | $15.00K | $42.00K | $98.00K | — |
| Total operating expense | $2.96M | $1.48M | $1.46M | $2.68M | $1.63M | +100.5% |
| Operating income | -$2.94M | -$1.48M | -$1.44M | -$2.64M | -$1.53M | -98.4% |
| Net interest income | -$655.00K | -$226.00K | -$408.00K | -$446.00K | -$482.00K | -189.8% |
| Pre-tax income | $2.67M | $209.00K | $21.20M | -$1.14M | -$101.00K | +1,178.0% |
| Tax provision | $1.69M | $0 | -$1.30M | $594.00K | -$8.00K | — |
| Net income | $980.00K | $209.00K | $22.51M | -$1.73M | -$93.00K | +368.9% |
| Net income to common | $980.00K | $209.00K | $22.51M | -$1.73M | -$93.00K | +368.9% |
| Basic EPS | 0.17 | 0.04 | 4.06 | -0.31 | -0.02 | +325.0% |
| Diluted EPS | 0.17 | 0.04 | 4.06 | -0.31 | -0.02 | +325.0% |
| EBIT | $3.33M | $435.00K | $21.61M | -$691.00K | $381.00K | +664.6% |
| EBITDA | $3.33M | $437.00K | $21.63M | -$658.00K | $609.00K | +661.1% |
| Basic shares | 5.76M | 5.22M | 5.54M | 5.58M | 4.65M | +10.3% |
| Diluted shares | 5.76M | 5.22M | 5.54M | 5.58M | 4.65M | +10.3% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.60M | $1.83M | $1.06M | -12.6% |
| Cash & short-term investments | $2.07M | $10.16M | $1.07M | -79.7% |
| Accounts receivable | $0 | $3.82M | $0 | -100.0% |
| Inventory | $0 | — | $0 | — |
| Total current assets | $10.06M | $24.69M | $18.21M | -59.2% |
| Property, plant & equipment | $0 | $215.00K | $7.42M | -100.0% |
| Total assets | $141.29M | $150.77M | $140.81M | -6.3% |
| Total current liabilities | $10.84M | $10.78M | $19.28M | +0.5% |
| Current debt | $0 | $6.41M | $6.41M | -100.0% |
| Long-term debt | $0 | $10.00M | $12.31M | -100.0% |
| Total debt | $0 | $16.41M | $18.72M | -100.0% |
| Total liabilities | $10.84M | $20.78M | $31.59M | -47.9% |
| Retained earnings | — | — | $39.89M | — |
| Shareholder equity | $130.46M | $129.99M | $109.22M | +0.4% |
| Working capital | -$772.00K | $13.91M | -$1.07M | -105.5% |
| Net tangible assets | $130.46M | $129.99M | $109.22M | +0.4% |
| Shares issued | 5.54M | 5.54M | 5.54M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.