OPM.PA
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on OPM.PA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $10.22B | $10.48B | $10.31B | $8.54B | — | -2.6% |
| Operating revenue | $10.22B | $10.48B | $10.31B | $8.54B | — | -2.6% |
| Cost of revenue | $9.04B | $9.34B | $9.18B | $7.58B | — | -3.2% |
| Gross profit | $1.17B | $1.14B | $1.14B | $957.65M | — | +2.7% |
| Research & development | $257.00M | $262.00M | $300.00M | $276.97M | — | -1.9% |
| Selling, general & admin | $124.00M | $136.00M | $153.00M | $102.56M | — | -8.8% |
| Total operating expense | $713.00M | $742.00M | $784.00M | $642.16M | — | -3.9% |
| Operating income | $458.00M | $398.00M | $354.00M | $315.49M | — | +15.1% |
| Net interest income | -$120.00M | -$125.00M | -$109.00M | -$64.03M | — | +4.0% |
| Pre-tax income | $265.00M | $243.00M | $226.00M | $237.70M | — | +9.1% |
| Tax provision | $79.00M | $72.00M | $63.00M | $60.20M | — | +9.7% |
| Net income | $185.00M | $170.00M | $163.00M | $167.61M | — | +8.8% |
| Net income to common | $185.00M | $170.00M | $163.00M | $167.61M | — | +8.8% |
| Basic EPS | 1.30 | — | 1.13 | 1.16 | 0.87 | — |
| Diluted EPS | 1.30 | 1.18 | 1.13 | 1.16 | — | +10.2% |
| EBIT | $282.00M | $259.00M | $240.00M | $247.06M | — | +8.9% |
| EBITDA | $783.00M | $770.00M | $758.00M | $744.07M | — | +1.7% |
| Basic shares | 142.82M | — | 143.93M | 144.60M | 145.31M | — |
| Diluted shares | 142.95M | 143.96M | 144.11M | 144.92M | — | -0.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $730.00M | $671.00M | $637.00M | $575.63M | +8.8% |
| Cash & short-term investments | $730.00M | $671.00M | $637.00M | $575.63M | +8.8% |
| Accounts receivable | $867.00M | $886.00M | $1.01B | $1.00B | -2.1% |
| Inventory | $962.00M | $935.00M | $956.00M | $850.55M | +2.9% |
| Total current assets | $3.08B | $2.94B | $3.05B | $2.97B | +4.5% |
| Property, plant & equipment | $1.90B | $1.99B | $1.88B | $1.86B | -4.5% |
| Goodwill & intangibles | $2.09B | $2.09B | $2.02B | $2.00B | -0.2% |
| Total assets | $7.72B | $7.68B | $7.55B | $7.40B | +0.5% |
| Total current liabilities | $3.67B | $4.19B | $4.41B | $3.80B | -12.3% |
| Current debt | $474.00M | $1.06B | $1.25B | $808.89M | -55.5% |
| Long-term debt | $1.46B | $963.00M | $726.00M | $1.24B | +51.1% |
| Total debt | $2.25B | $2.36B | $2.29B | $2.34B | -4.7% |
| Total liabilities | $5.57B | $5.59B | $5.57B | $5.49B | -0.4% |
| Retained earnings | $185.00M | $170.00M | $163.00M | $167.61M | +8.8% |
| Shareholder equity | $2.12B | $2.06B | $1.95B | $1.89B | +3.0% |
| Working capital | -$596.00M | -$1.24B | -$1.36B | -$827.71M | +52.1% |
| Net tangible assets | $29.00M | -$36.00M | -$74.00M | -$112.30M | +180.6% |
| Shares issued | 144.02M | 145.52M | 145.52M | 145.52M | -1.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $187.00M | $171.00M | $163.00M | $177.50M | +9.4% |
| Depreciation & amortisation | $501.00M | $511.00M | $518.00M | $497.00M | -2.0% |
| Stock-based compensation | $2.00M | $0 | $149.00K | $425.00K | — |
| Change in working capital | -$13.00M | $42.00M | $61.00M | -$72.44M | -131.0% |
| Operating cash flow | $745.00M | $754.00M | $709.00M | $446.58M | -1.2% |
| Capital expenditure | -$503.00M | -$559.00M | -$566.00M | -$380.42M | +10.0% |
| Investing cash flow | -$460.00M | -$558.00M | -$471.00M | -$461.91M | +17.6% |
| Dividends paid | -$54.00M | -$95.00M | -$60.00M | -$51.56M | +43.2% |
| Financing cash flow | -$201.00M | -$168.00M | -$150.00M | -$301.23M | -19.6% |
| Free cash flow | — | — | $143.00M | — | — |
| End cash position | $727.00M | $662.00M | $634.00M | -$560.60M | +9.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $815.00M | $730.00M | $706.00M | $671.00M | +11.6% |
| Cash & short-term investments | $815.00M | $730.00M | — | $671.00M | +11.6% |
| Accounts receivable | $1.05B | $867.00M | — | $886.00M | +21.6% |
| Inventory | $1.05B | $962.00M | $927.00M | $935.00M | +9.1% |
| Total current assets | $3.51B | $3.08B | $3.23B | $2.94B | +14.1% |
| Property, plant & equipment | $1.93B | $1.90B | — | $1.99B | +1.4% |
| Goodwill & intangibles | $2.09B | $2.09B | $2.08B | $2.09B | -0.0% |
| Total assets | $8.21B | $7.72B | $7.82B | $7.68B | +6.3% |
| Total current liabilities | $4.27B | $3.67B | $4.19B | $4.19B | +16.2% |
| Current debt | $662.00M | $474.00M | — | $1.06B | +39.7% |
| Long-term debt | $1.28B | — | $1.15B | — | — |
| Total debt | $2.25B | $2.25B | $2.29B | $2.36B | 0.0% |
| Total liabilities | $5.99B | $5.57B | — | $5.59B | +7.4% |
| Retained earnings | $102.00M | $185.00M | $90.00M | $170.00M | -44.9% |
| Shareholder equity | $2.19B | $2.12B | $2.02B | $2.06B | +3.3% |
| Working capital | -$756.00M | -$596.00M | — | -$1.24B | -26.8% |
| Net tangible assets | $100.00M | $29.00M | — | -$36.00M | +244.8% |
| Shares issued | 144.02M | 144.02M | 144.02M | 145.52M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.