FRVIA.PA
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FRVIA.PA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $21.35B | $21.88B | $27.25B | $24.57B | -2.4% |
| Operating revenue | $21.35B | $21.88B | $27.25B | $24.57B | -2.4% |
| Cost of revenue | $18.19B | $18.71B | $23.59B | $21.44B | -2.8% |
| Gross profit | $3.16B | $3.17B | $3.66B | $3.13B | -0.2% |
| Research & development | $832.00M | $852.40M | $953.00M | $896.00M | -2.4% |
| Selling, general & admin | $1.04B | $1.14B | $1.27B | $1.18B | -8.3% |
| Total operating expense | $2.06B | $2.18B | $2.42B | $2.26B | -5.7% |
| Operating income | $1.10B | $986.00M | $1.25B | $870.60M | +12.0% |
| Net interest income | -$526.50M | -$482.40M | -$384.10M | -$430.00M | -9.1% |
| Pre-tax income | -$809.90M | $183.10M | $605.60M | -$67.10M | -542.3% |
| Tax provision | $386.10M | $245.40M | $232.40M | $177.00M | +57.3% |
| Net income | -$2.09B | -$185.20M | $222.20M | -$381.80M | -1,029.1% |
| Net income to common | -$2.09B | -$185.20M | $222.20M | -$381.80M | -1,029.1% |
| Basic EPS | 0.88 | -0.94 | 1.13 | -2.20 | +194.1% |
| Diluted EPS | 0.88 | -0.94 | 1.12 | -2.20 | +194.1% |
| EBIT | -$754.60M | $243.10M | $686.80M | -$3.90M | -410.4% |
| EBITDA | $897.80M | $1.78B | $2.55B | $1.83B | -49.6% |
| Basic shares | 185.35M | 196.82M | 197.08M | 173.67M | -5.8% |
| Diluted shares | 185.35M | 197.32M | 197.61M | 173.75M | -6.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $3.91B | $4.50B | $4.27B | $4.20B | -13.2% |
| Cash & short-term investments | $3.92B | $4.51B | $4.28B | $4.22B | -13.0% |
| Accounts receivable | $2.85B | $3.96B | $4.13B | $5.07B | -28.2% |
| Inventory | $2.00B | $2.58B | $2.90B | $2.92B | -22.4% |
| Total current assets | $13.95B | $13.01B | $13.51B | $14.63B | +7.3% |
| Property, plant & equipment | $4.24B | $5.91B | $5.88B | $6.24B | -28.3% |
| Goodwill & intangibles | $7.07B | $9.74B | $9.50B | $9.85B | -27.4% |
| Total assets | $26.34B | $30.27B | $30.49B | $32.22B | -13.0% |
| Total current liabilities | $13.00B | $13.07B | $13.76B | $14.81B | -0.6% |
| Current debt | $924.90M | $704.00M | $1.54B | $1.77B | +31.4% |
| Long-term debt | $8.28B | $9.27B | $8.62B | $9.05B | -10.6% |
| Total debt | $9.87B | $11.03B | $11.21B | $12.12B | -10.5% |
| Total liabilities | $22.73B | $24.20B | $24.31B | $25.98B | -6.1% |
| Retained earnings | -$299.40M | $1.67B | $1.98B | $1.78B | -117.9% |
| Shareholder equity | $1.88B | $4.29B | $4.51B | $4.55B | -56.1% |
| Working capital | $954.40M | -$65.80M | -$249.40M | -$179.40M | +1,550.5% |
| Net tangible assets | -$5.18B | -$5.45B | -$5.00B | -$5.30B | +4.8% |
| Shares issued | 197.09M | 197.09M | 197.09M | 197.09M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $1.29B | $1.18B | $1.44B | $1.06B | — | +9.2% |
| Depreciation & amortisation | $1.65B | $1.54B | $1.87B | $1.84B | — | +7.5% |
| Change in working capital | $470.20M | $458.70M | $769.90M | $588.20M | — | +2.5% |
| Operating cash flow | $2.55B | $2.63B | $2.61B | $2.46B | — | -3.0% |
| Capital expenditure | -$1.33B | -$1.67B | -$2.18B | -$2.09B | — | +20.0% |
| Investing cash flow | -$1.63B | -$1.80B | -$1.52B | -$6.25B | — | +9.3% |
| Share buybacks | — | -$13.70M | — | -$1.10M | -$127.50M | — |
| Dividends paid | — | -$98.20M | — | — | -$134.80M | — |
| Financing cash flow | -$985.20M | -$636.40M | -$889.00M | $3.12B | — | -54.8% |
| Free cash flow | $1.22B | $965.70M | $431.20M | $373.40M | — | +26.3% |
| End cash position | $3.91B | $4.09B | $4.27B | $4.17B | — | -4.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $3.91B | $4.37B | $4.50B | -10.6% |
| Cash & short-term investments | $3.92B | $4.40B | $4.51B | -11.0% |
| Accounts receivable | $2.85B | $3.99B | $3.96B | -28.6% |
| Inventory | $2.00B | $2.43B | $2.58B | -17.5% |
| Total current assets | $13.95B | — | $13.01B | — |
| Property, plant & equipment | $4.24B | $5.32B | $5.91B | -20.3% |
| Goodwill & intangibles | $7.07B | $9.44B | $9.74B | -25.1% |
| Total assets | $26.34B | $28.95B | $30.27B | -9.0% |
| Total current liabilities | $13.00B | $13.07B | $13.07B | -0.5% |
| Current debt | $924.90M | $1.06B | $704.00M | -12.4% |
| Long-term debt | $8.28B | $8.76B | $9.27B | -5.4% |
| Total debt | $9.87B | $10.75B | $11.03B | -8.3% |
| Total liabilities | $22.73B | $23.55B | $24.20B | -3.5% |
| Retained earnings | -$299.40M | $1.52B | $1.67B | -119.7% |
| Shareholder equity | $1.88B | $3.67B | $4.29B | -48.7% |
| Working capital | — | -$321.40M | — | — |
| Net tangible assets | -$5.18B | -$5.76B | -$5.45B | +10.1% |
| Shares issued | 197.09M | 197.09M | 197.09M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.