OMG.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on OMG.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $44.77M | $41.46M | $44.24M | $28.82M | +8.0% |
| Operating revenue | $44.77M | $41.46M | $44.24M | $28.82M | +8.0% |
| Cost of revenue | $15.78M | $13.87M | $15.50M | $9.35M | +13.8% |
| Gross profit | $29.00M | $27.59M | $28.74M | $19.46M | +5.1% |
| Research & development | $5.23M | $5.32M | $5.90M | $3.55M | -1.7% |
| Selling, general & admin | $24.18M | $23.79M | $16.97M | $13.42M | +1.6% |
| Total operating expense | $29.39M | $29.11M | $22.86M | $16.97M | +1.0% |
| Operating income | -$391.00K | -$1.52M | $5.88M | $2.50M | +74.2% |
| Net interest income | $476.00K | $2.06M | $1.40M | $238.00K | -76.9% |
| Pre-tax income | $85.00K | $542.00K | $7.28M | $2.73M | -84.3% |
| Tax provision | $766.00K | -$216.00K | $612.00K | -$665.00K | +454.6% |
| Net income | -$681.00K | $758.00K | $5.66M | $46.92M | -189.8% |
| Net income to common | -$681.00K | $758.00K | $5.66M | $46.92M | -189.8% |
| Basic EPS | -0.01 | 0.01 | 0.04 | 0.37 | -194.8% |
| Diluted EPS | -0.01 | 0.01 | 0.04 | 0.36 | -198.2% |
| EBIT | $877.00K | $818.00K | $7.44M | $2.80M | +7.2% |
| EBITDA | $5.60M | $4.89M | $10.34M | $5.36M | +14.5% |
| Basic shares | 124.36M | 131.34M | 130.16M | 127.84M | -5.3% |
| Diluted shares | 127.20M | 132.84M | 131.07M | 129.92M | -4.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $15.30M | $20.72M | $23.96M | $12.68M | -26.2% |
| Cash & short-term investments | $37.30M | $50.72M | $65.97M | $67.68M | -26.5% |
| Accounts receivable | $10.36M | $7.12M | $7.56M | $5.32M | +45.5% |
| Inventory | $5.89M | $7.74M | $7.24M | $4.46M | -23.9% |
| Total current assets | $56.72M | $67.82M | $83.11M | $79.79M | -16.4% |
| Property, plant & equipment | $6.26M | $6.79M | $5.62M | $3.00M | -7.8% |
| Goodwill & intangibles | $23.68M | $18.71M | $10.20M | $10.08M | +26.5% |
| Total assets | $86.90M | $93.56M | $99.17M | $93.11M | -7.1% |
| Total current liabilities | $13.67M | $9.08M | $13.48M | $11.73M | +50.6% |
| Current debt | — | $0 | $1.17M | $0 | — |
| Total debt | $3.53M | $3.77M | $4.40M | $1.50M | -6.4% |
| Total liabilities | $20.53M | $14.46M | $17.96M | $14.73M | +41.9% |
| Retained earnings | $45.08M | $57.87M | $60.45M | $57.92M | -22.1% |
| Shareholder equity | $66.37M | $79.09M | $81.20M | $78.39M | -16.1% |
| Working capital | $43.05M | $58.74M | $69.64M | $68.06M | -26.7% |
| Net tangible assets | $42.69M | $60.38M | $71.00M | $68.31M | -29.3% |
| Shares issued | 115.57M | 131.44M | 131.43M | 129.77M | -12.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$681.00K | $758.00K | $5.66M | $46.92M | -189.8% |
| Depreciation & amortisation | $4.72M | $4.07M | $2.90M | $2.56M | +16.0% |
| Stock-based compensation | $348.00K | $211.00K | $59.00K | $139.00K | +64.9% |
| Change in working capital | $1.21M | -$3.72M | -$4.87M | -$1.40M | +132.7% |
| Operating cash flow | $6.66M | -$432.00K | $3.36M | $3.26M | +1,642.1% |
| Capital expenditure | -$3.72M | -$4.70M | -$3.63M | -$4.05M | +20.9% |
| Investing cash flow | $1.84M | $3.47M | $10.60M | -$11.85M | -47.0% |
| Share buybacks | -$8.26M | $0 | — | — | — |
| Dividends paid | -$4.19M | -$3.62M | -$3.25M | -$2.54M | -16.0% |
| Financing cash flow | -$13.87M | -$4.72M | -$3.62M | -$2.53M | -193.5% |
| Free cash flow | $2.94M | -$5.13M | -$267.00K | -$788.00K | +157.4% |
| End cash position | $15.30M | $20.72M | $22.79M | $12.68M | -26.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $13.66M | $15.30M | $14.86M | -10.7% |
| Cash & short-term investments | $31.66M | $37.30M | — | -15.1% |
| Accounts receivable | $11.36M | $10.36M | — | +9.7% |
| Inventory | $6.10M | $5.89M | $8.12M | +3.5% |
| Total current assets | $49.83M | $56.72M | $57.82M | -12.2% |
| Property, plant & equipment | $4.87M | $6.26M | $7.00M | -22.2% |
| Goodwill & intangibles | $23.50M | $23.68M | $23.79M | -0.7% |
| Total assets | $78.44M | $86.90M | $88.84M | -9.7% |
| Total current liabilities | $11.47M | $13.67M | $12.21M | -16.1% |
| Total debt | $2.64M | $3.53M | $3.98M | -25.2% |
| Total liabilities | $17.52M | $20.53M | — | -14.6% |
| Retained earnings | $39.59M | $45.08M | $48.93M | -12.2% |
| Shareholder equity | $60.91M | $66.37M | $70.32M | -8.2% |
| Working capital | $38.35M | $43.05M | $45.60M | -10.9% |
| Net tangible assets | $37.41M | $42.69M | $46.53M | -12.4% |
| Shares issued | 112.88M | 115.57M | 125.06M | -2.3% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.