DOTD.L
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Total revenue | $78.97M | $69.23M | $62.83M | +14.1% |
| Operating revenue | $78.97M | $69.23M | $62.83M | +14.1% |
| Cost of revenue | $16.18M | $14.35M | $11.57M | +12.7% |
| Gross profit | $62.80M | $54.88M | $51.26M | +14.4% |
| Selling, general & admin | $9.53M | $7.75M | $8.10M | +22.9% |
| Total operating expense | $48.88M | $40.38M | $36.67M | +21.0% |
| Operating income | $13.92M | $14.49M | $14.59M | -4.0% |
| Net interest income | $786.00K | $407.00K | -$401.00K | +93.1% |
| Pre-tax income | $13.18M | $14.39M | $13.61M | -8.4% |
| Tax provision | $2.12M | $1.79M | $1.77M | +18.2% |
| Net income | $11.07M | $12.60M | $11.83M | -12.1% |
| Net income to common | $11.07M | $12.60M | $11.83M | -12.1% |
| Basic EPS | 0.04 | 0.04 | 0.04 | -14.0% |
| Diluted EPS | 0.04 | 0.04 | 0.04 | -13.9% |
| EBIT | $13.27M | $14.44M | $13.66M | -8.1% |
| EBITDA | $23.40M | $22.06M | $20.91M | +6.1% |
| Basic shares | 305.47M | 299.22M | 299.00M | +2.1% |
| Diluted shares | 312.66M | 306.44M | 305.22M | +2.0% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $42.16M | $52.68M | $43.92M | -20.0% |
| Cash & short-term investments | $42.16M | $52.68M | $43.92M | -20.0% |
| Accounts receivable | $12.40M | $10.18M | $8.86M | +21.8% |
| Total current assets | $60.17M | $67.94M | $57.13M | -11.4% |
| Property, plant & equipment | $3.57M | $2.70M | $3.29M | +32.3% |
| Goodwill & intangibles | $59.83M | $29.54M | $27.38M | +102.6% |
| Total assets | $123.57M | $100.17M | $87.79M | +23.4% |
| Total current liabilities | $19.71M | $15.90M | $13.47M | +24.0% |
| Current debt | — | — | $0 | — |
| Total debt | $3.08M | $2.14M | $2.58M | +43.7% |
| Total liabilities | $28.37M | $19.86M | $17.98M | +42.8% |
| Retained earnings | $82.50M | $73.54M | $63.58M | +12.2% |
| Shareholder equity | $95.20M | $80.31M | $69.81M | +18.5% |
| Working capital | $40.46M | $52.04M | $43.66M | -22.2% |
| Net tangible assets | $35.37M | $50.77M | $42.43M | -30.3% |
| Shares issued | 307.51M | 299.22M | 299.22M | +2.8% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Net income | $13.18M | $14.39M | $13.61M | -8.4% |
| Depreciation & amortisation | $10.13M | $7.61M | $7.25M | +33.0% |
| Stock-based compensation | $1.20M | $721.00K | $456.00K | +66.0% |
| Change in working capital | -$297.00K | -$261.00K | $3.65M | -13.8% |
| Operating cash flow | $21.07M | $20.81M | $23.40M | +1.2% |
| Capital expenditure | -$9.90M | -$9.07M | -$8.15M | -9.2% |
| Investing cash flow | -$27.48M | -$8.17M | -$8.09M | -236.4% |
| Dividends paid | -$3.07M | -$2.93M | -$2.56M | -4.8% |
| Financing cash flow | -$4.07M | -$3.84M | -$3.67M | -5.9% |
| Free cash flow | $11.16M | $11.74M | $15.25M | -4.9% |
| End cash position | $42.16M | $52.68M | $43.92M | -20.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $36.10M | $45.68M | -21.0% |
| Cash & short-term investments | $36.10M | $45.68M | -21.0% |
| Accounts receivable | $16.65M | $18.43M | -9.6% |
| Total current assets | $54.87M | $64.69M | -15.2% |
| Property, plant & equipment | $2.12M | $2.40M | -11.9% |
| Goodwill & intangibles | $83.08M | $59.86M | +38.8% |
| Total assets | $140.06M | $126.95M | +10.3% |
| Total current liabilities | $17.65M | $17.73M | -0.5% |
| Total debt | $1.55M | $1.90M | -18.3% |
| Total liabilities | $33.54M | $24.93M | +34.5% |
| Retained earnings | $96.14M | $89.02M | +8.0% |
| Shareholder equity | $106.52M | $102.03M | +4.4% |
| Working capital | $37.22M | $46.96M | -20.7% |
| Net tangible assets | $23.45M | $42.17M | -44.4% |
| Shares issued | 308.46M | 306.85M | +0.5% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.