OEM-B.ST
OEM International AB (publ)
StockholmSEKEQUITY
DELAYED
Last price
168.80
▲ 0.00 (0.00%)
MARKET · —
Price
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Open
169.00
Prev close
168.80
Day high
170.00
Day low
167.40
Volume
25.10K
Market cap
—
P/E (TTM)
—
52W range
114.40 – 185.20
Trailing performance
Returnvs SPY
1W
-3.32%
-2.0%
1M
-5.17%
-8.9%
3M
+6.43%
+3.3%
6M
+29.25%
+18.2%
YTD
+16.09%
+3.8%
1Y
+21.09%
+1.1%
3Y
+109.95%
+35.8%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on OEM-B.ST open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $5.32B | $5.24B | $5.14B | $4.73B | +1.5% |
| Operating revenue | $5.32B | $5.24B | $5.14B | $4.73B | +1.5% |
| Cost of revenue | $3.42B | $3.36B | $3.30B | $3.02B | +1.8% |
| Gross profit | $1.90B | $1.88B | $1.84B | $1.71B | +0.9% |
| Total operating expense | $1.15B | $1.12B | $1.06B | $974.80M | +1.9% |
| Operating income | $752.70M | $757.60M | $781.40M | $735.00M | -0.6% |
| Net interest income | $1.90M | $5.30M | -$11.60M | -$11.10M | -64.2% |
| Pre-tax income | $745.30M | $768.00M | $769.90M | $724.10M | -3.0% |
| Tax provision | $152.50M | $162.00M | $162.70M | $148.40M | -5.9% |
| Net income | $592.70M | $605.90M | $607.50M | $575.70M | -2.2% |
| Net income to common | $592.70M | $605.90M | $607.50M | $575.70M | -2.2% |
| Basic EPS | 4.27 | 4.37 | 4.38 | 4.15 | -2.3% |
| Diluted EPS | 4.26 | 4.37 | 4.38 | 4.15 | -2.5% |
| EBIT | $756.20M | $777.90M | $784.50M | $732.60M | -2.8% |
| EBITDA | $868.20M | $884.60M | $877.60M | $821.20M | -1.9% |
| Basic shares | 138.72M | 138.64M | 138.64M | 138.64M | +0.1% |
| Diluted shares | 139.13M | 138.64M | 138.64M | 138.64M | +0.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $812.00M | $556.80M | $232.50M | $108.90M | +45.8% |
| Cash & short-term investments | $812.00M | $556.80M | $232.50M | $108.90M | +45.8% |
| Accounts receivable | $777.20M | $795.70M | $759.00M | $753.50M | -2.3% |
| Inventory | $1.04B | $1.04B | $1.05B | $1.14B | -0.1% |
| Total current assets | $2.74B | $2.52B | $2.12B | $2.10B | +8.8% |
| Property, plant & equipment | $471.10M | $435.10M | $408.50M | $356.00M | +8.3% |
| Goodwill & intangibles | $373.20M | $368.60M | $395.10M | $344.10M | +1.2% |
| Total assets | $3.60B | $3.33B | $2.93B | $2.80B | +7.9% |
| Total current liabilities | $658.60M | $701.40M | $679.70M | $985.10M | -6.1% |
| Current debt | $9.60M | $38.50M | $62.10M | $317.70M | -75.1% |
| Long-term debt | $6.90M | $8.30M | $8.90M | $9.80M | -16.9% |
| Total debt | $109.90M | $140.10M | $147.40M | $377.20M | -21.6% |
| Total liabilities | $912.40M | $942.78M | $940.80M | $1.21B | -3.2% |
| Retained earnings | $2.54B | $2.19B | $1.82B | $1.42B | +16.3% |
| Shareholder equity | $2.68B | $2.39B | $1.99B | $1.59B | +12.3% |
| Working capital | $2.09B | $1.82B | $1.44B | $1.11B | +14.5% |
| Net tangible assets | $2.31B | $2.02B | $1.60B | $1.25B | +14.3% |
| Shares issued | 139.02M | 139.02M | 139.02M | 139.02M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $745.30M | $768.00M | $769.90M | $724.10M | — | -3.0% |
| Depreciation & amortisation | $112.00M | $106.70M | $93.10M | $88.60M | — | +5.0% |
| Change in working capital | $65.90M | -$30.50M | $65.10M | -$428.00M | — | +316.1% |
| Operating cash flow | $762.50M | $691.80M | $790.70M | $262.50M | — | +10.2% |
| Capital expenditure | -$65.00M | -$35.00M | -$54.30M | -$21.40M | — | -85.7% |
| Investing cash flow | -$171.30M | -$67.90M | -$148.80M | -$152.70M | — | -152.3% |
| Share buybacks | — | $0 | $0 | -$225.30M | -$288.80M | — |
| Dividends paid | -$242.80M | -$242.60M | -$208.00M | -$190.60M | — | -0.1% |
| Financing cash flow | -$318.90M | -$306.50M | -$515.50M | -$152.60M | — | -4.0% |
| Free cash flow | $697.50M | $656.80M | $736.40M | $241.10M | — | +6.2% |
| End cash position | $812.00M | $556.80M | $232.50M | $108.90M | — | +45.8% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.56B | $1.47B | $1.33B | $1.34B | $1.37B | +5.9% |
| Operating revenue | $1.56B | $1.47B | $1.33B | $1.34B | $1.37B | +5.9% |
| Cost of revenue | $975.00M | $926.00M | $842.00M | $868.00M | $890.00M | +5.3% |
| Gross profit | $584.00M | $546.00M | $485.00M | $469.00M | $483.00M | +7.0% |
| Total operating expense | $359.00M | $320.00M | $293.00M | $303.00M | $286.00M | +12.2% |
| Operating income | $225.00M | $226.00M | $192.00M | $166.00M | $197.00M | -0.4% |
| Net interest income | $4.00M | $5.00M | -$6.00M | $1.00M | -$7.00M | -20.0% |
| Pre-tax income | $230.00M | $233.00M | $186.00M | $168.00M | $190.00M | -1.3% |
| Tax provision | $47.00M | $47.00M | $40.00M | $35.00M | $37.00M | 0.0% |
| Net income | $175.00M | $186.00M | $146.00M | $133.00M | $153.00M | -5.9% |
| Net income to common | $175.00M | $186.00M | $146.00M | $133.00M | $153.00M | -5.9% |
| Basic EPS | 1.26 | 1.34 | 1.05 | 0.96 | 1.10 | -6.0% |
| Diluted EPS | 1.26 | 1.34 | 1.05 | 0.96 | 1.10 | -6.0% |
| EBIT | $225.00M | $226.00M | $192.00M | $166.00M | $197.00M | -0.4% |
| EBITDA | $265.00M | $259.00M | $221.00M | $194.00M | $222.00M | +2.3% |
| Basic shares | 138.76M | 138.74M | 138.67M | 138.73M | 138.67M | +0.0% |
| Diluted shares | 138.76M | 138.74M | 138.67M | 138.73M | 138.67M | +0.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $279.00M | $607.00M | $812.00M | $477.00M | $635.00M | — | -54.0% |
| Cash & short-term investments | $279.00M | $607.00M | $812.00M | $477.00M | $635.00M | — | -54.0% |
| Accounts receivable | $1.19B | $1.19B | $777.20M | $937.00M | $951.00M | — | -0.3% |
| Inventory | $1.21B | $1.11B | $1.04B | $1.04B | $1.02B | — | +8.8% |
| Total current assets | $2.68B | $2.91B | $2.74B | $2.45B | $2.61B | — | -8.0% |
| Property, plant & equipment | $789.00M | $569.00M | $471.10M | $435.00M | $420.00M | — | +38.7% |
| Goodwill & intangibles | $792.00M | $798.00M | $373.20M | $396.00M | $348.00M | — | -0.8% |
| Total assets | $4.27B | $4.29B | $3.60B | $3.29B | $3.38B | — | -0.4% |
| Total current liabilities | $904.00M | $888.00M | $658.60M | $655.00M | $661.00M | — | +1.8% |
| Current debt | $56.00M | $96.00M | $9.60M | — | $49.00M | $38.50M | -41.7% |
| Long-term debt | $98.00M | $92.00M | $6.90M | — | $55.00M | $8.30M | +6.5% |
| Total debt | $154.00M | $188.00M | $109.90M | $111.00M | $104.00M | — | -18.1% |
| Total liabilities | $1.27B | $1.26B | $912.40M | $881.00M | $885.00M | — | +0.7% |
| Retained earnings | — | — | $2.54B | — | — | $2.19B | — |
| Shareholder equity | $3.00B | $3.03B | $2.68B | $2.40B | $2.49B | — | -0.9% |
| Working capital | $1.77B | $2.02B | $2.09B | $1.80B | $1.95B | — | -12.3% |
| Net tangible assets | $2.21B | $2.23B | $2.31B | $2.01B | $2.15B | — | -0.9% |
| Shares issued | 139.02M | 139.02M | 139.02M | 139.02M | 139.02M | — | 0.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | $225.00M | $229.00M | $191.00M | $148.00M | $163.00M | -1.7% |
| Change in working capital | -$19.00M | -$133.00M | $65.00M | $15.00M | $1.00M | +85.7% |
| Operating cash flow | $206.00M | $96.00M | $256.00M | $163.00M | $164.00M | +114.6% |
| Capital expenditure | -$206.00M | -$58.00M | -$41.00M | -$7.00M | -$7.00M | -255.2% |
| Investing cash flow | -$226.00M | -$301.00M | -$41.00M | -$83.00M | -$38.00M | +24.9% |
| Dividends paid | -$243.00M | — | — | -$243.00M | — | — |
| Financing cash flow | -$311.00M | -$10.00M | -$57.00M | -$244.00M | -$35.00M | -3,010.0% |
| Free cash flow | $0 | $38.00M | $215.00M | $156.00M | $157.00M | -100.0% |
| End cash position | $279.00M | $607.00M | $813.00M | $477.00M | $635.00M | -54.0% |
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
171.16
-1.38% from price
SMA 20
173.36
-2.63% from price
SMA 50
171.09
-1.34% from price
SMA 100
159.14
+6.07% from price
SMA 200
148.85
+13.41% from price
EMA 12
171.13
-1.36% from price
EMA 26
172.17
-1.96% from price
EMA 50
169.31
-0.30% from price
RSI (14)
42.6
Neutral
MACD (12,26,9)
-1.04
Hist -1.18
ATR (14)
3.40
2.01% of price
Realised vol 30D
26.6%
Annualised
Bollinger upper
179.70
20, 2σ
Bollinger lower
167.02
20, 2σ
50 / 200 cross
Golden
171.09 vs 148.85
Trend bias
Above 200
+13.41%
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Beta vs SPY
0.17
Less volatile than market
Correlation to SPY
0.07
Largely independent
Realised vol 30D
26.6%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-26.5%
Peak to trough
Max drawdown 5Y
-49.3%
Peak to trough
ATR 14
3.40
2.01% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
Mark Zuckerberg Published a 6,500-Word AI Manifesto This Week Defending Meta's Unrestricted AI Buildout. Here's Why Investors Should Care.
Motley Fool · 17m ago
Encompass Health (EHC) Stock May Be 16% Undervalued As Cash Flow Holds Up
Simply Wall St. · 21m ago
Is HighPeak Energy (HPK) Still Trading At A Discount After Q2?
Simply Wall St. · 22m ago
Unusual Machines (UMAC) Changes Stockholder Voting Rules
Simply Wall St. · 22m ago
Opera (OPRA) Stock Still Looks Reasonable As It Raises 2026 Guidance
Simply Wall St. · 22m ago
Verra Mobility (VRRM) Stock Sees Fair Value Cut After Avis Reset And Analyst Caution
Simply Wall St. · 22m ago
Prairie Operating (PROP) Stock Fair Value Moves Lower After Analysts Cut Targets
Simply Wall St. · 22m ago
Realty Income (O) Adds $1.625 Billion Of Convertible Notes Due 2031
Simply Wall St. · 23m ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.