ADDT-B.ST
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on ADDT-B.ST open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Insider net activity
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $22.70B | $21.80B | $20.02B | $18.71B | +4.2% |
| Operating revenue | $22.70B | $21.80B | $20.02B | $18.71B | +4.2% |
| Cost of revenue | $15.14B | $14.80B | $13.67B | $13.09B | +2.3% |
| Selling, general & admin | $3.71B | $3.49B | $3.23B | $3.52B | +6.2% |
| Total operating expense | $4.55B | $4.25B | $3.89B | $3.50B | +7.0% |
| Operating income | $3.01B | $2.74B | $2.46B | $2.13B | +9.8% |
| Net interest income | -$193.00M | -$249.00M | -$237.00M | -$144.00M | +22.5% |
| Pre-tax income | $2.88B | $2.52B | $2.18B | $2.00B | +14.4% |
| Tax provision | $672.00M | $575.00M | $492.00M | $451.00M | +16.9% |
| Net income | $2.15B | $1.89B | $1.63B | $1.50B | +13.5% |
| Net income to common | $2.15B | $1.89B | $1.63B | $1.50B | +13.5% |
| Basic EPS | 7.95 | 7.00 | 6.05 | 5.55 | +13.6% |
| Diluted EPS | 7.95 | 7.00 | 6.05 | 5.55 | +13.6% |
| EBIT | $3.08B | $2.79B | $2.45B | $2.14B | +10.6% |
| EBITDA | $4.10B | $3.72B | $3.27B | $2.84B | +10.1% |
| Basic shares | 269.91M | 269.83M | 269.63M | 269.56M | +0.0% |
| Diluted shares | 270.19M | 270.33M | 269.76M | 269.72M | -0.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.49B | $1.17B | $798.00M | $606.00M | +27.6% |
| Cash & short-term investments | $1.49B | $1.17B | $798.00M | $606.00M | +27.6% |
| Accounts receivable | $3.69B | $3.27B | $3.26B | $3.29B | +12.8% |
| Inventory | $3.47B | $3.26B | $3.13B | $3.33B | +6.4% |
| Total current assets | $9.18B | $8.28B | $7.79B | $7.70B | +10.9% |
| Property, plant & equipment | $1.67B | $1.45B | $1.32B | $1.18B | +15.4% |
| Goodwill & intangibles | $10.37B | $8.71B | $7.47B | $6.31B | +19.0% |
| Total assets | $21.31B | $18.51B | $16.66B | $15.27B | +15.1% |
| Total current liabilities | $6.14B | $5.33B | $5.25B | $5.21B | +15.4% |
| Current debt | $1.36B | $1.01B | $1.08B | $849.00M | +34.6% |
| Long-term debt | $4.84B | $4.40B | $3.44B | $3.14B | +10.1% |
| Total debt | $7.15B | $6.19B | $5.22B | $4.71B | +15.6% |
| Total liabilities | $12.95B | $11.45B | $10.18B | $9.70B | +13.1% |
| Retained earnings | $7.17B | $6.07B | $4.96B | $4.35B | +18.1% |
| Shareholder equity | $7.81B | $6.63B | $5.97B | $5.18B | +17.8% |
| Working capital | $3.04B | $2.95B | $2.54B | $2.49B | +2.8% |
| Net tangible assets | -$2.56B | -$2.08B | -$1.49B | -$1.13B | -22.9% |
| Shares issued | 272.79M | 272.79M | 272.79M | 272.79M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $2.88B | $2.52B | $2.18B | $2.00B | +14.4% |
| Depreciation & amortisation | $1.01B | $935.00M | $819.00M | $705.00M | +8.6% |
| Change in working capital | -$112.00M | -$64.00M | $72.00M | -$327.00M | -75.0% |
| Operating cash flow | $3.00B | $2.71B | $2.58B | $1.91B | +10.6% |
| Capital expenditure | -$184.00M | -$233.00M | -$189.00M | -$197.00M | +21.0% |
| Investing cash flow | -$1.76B | -$1.80B | -$1.48B | -$1.39B | +2.3% |
| Share buybacks | -$29.00M | -$34.00M | $0 | -$31.00M | +14.7% |
| Dividends paid | -$864.00M | -$755.00M | -$674.00M | -$485.00M | -14.4% |
| Financing cash flow | -$938.00M | -$474.00M | -$922.00M | -$371.00M | -97.9% |
| Free cash flow | $2.81B | $2.48B | $2.39B | $1.71B | +13.6% |
| End cash position | $1.49B | $1.17B | $798.00M | $606.00M | +27.6% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $6.17B | $5.86B | $5.56B | $5.84B | $5.75B | +5.4% |
| Operating revenue | $6.17B | $5.86B | $5.56B | $5.84B | $5.75B | +5.4% |
| Cost of revenue | $4.09B | $3.84B | $3.69B | $3.93B | $3.89B | +6.6% |
| Gross profit | $2.08B | $2.02B | $1.86B | $1.91B | $1.86B | +2.9% |
| Selling, general & admin | $1.24B | $1.22B | $1.15B | $1.12B | $1.13B | +1.7% |
| Total operating expense | $1.21B | $1.16B | $1.13B | $1.12B | $1.11B | +4.4% |
| Operating income | $870.00M | $862.00M | $730.00M | $786.00M | $743.00M | +0.9% |
| Net interest income | -$47.00M | -$56.00M | -$41.00M | -$58.00M | -$39.00M | +16.1% |
| Pre-tax income | $823.00M | $806.00M | $689.00M | $728.00M | $704.00M | +2.1% |
| Tax provision | $192.00M | $191.00M | $159.00M | $166.00M | $161.00M | +0.5% |
| Net income | $620.00M | $603.00M | $516.00M | $544.00M | $530.00M | +2.8% |
| Net income to common | $620.00M | $603.00M | $516.00M | $544.00M | $530.00M | +2.8% |
| Basic EPS | 2.30 | 2.25 | 1.90 | 2.00 | 1.95 | +2.2% |
| Diluted EPS | 2.30 | 2.25 | 1.90 | 2.00 | 1.95 | +2.2% |
| EBIT | $870.00M | $862.00M | $730.00M | $786.00M | $743.00M | +0.9% |
| EBITDA | $870.00M | $862.00M | $730.00M | $786.00M | $743.00M | +0.9% |
| Basic shares | 269.98M | 269.96M | 269.92M | 269.87M | 269.86M | +0.0% |
| Diluted shares | 269.98M | 269.96M | 269.92M | 269.87M | 269.86M | +0.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.40B | $1.49B | $1.22B | $1.02B | $1.17B | -6.2% |
| Cash & short-term investments | $1.40B | $1.49B | $1.22B | $1.02B | $1.17B | -6.2% |
| Accounts receivable | $4.49B | $3.69B | $3.65B | $4.10B | $3.27B | +21.9% |
| Inventory | $3.58B | $3.47B | $3.30B | $3.34B | $3.26B | +3.3% |
| Total current assets | $9.47B | $9.18B | $8.17B | $8.46B | $8.28B | +3.2% |
| Property, plant & equipment | $1.75B | $1.67B | $1.46B | $1.46B | $1.45B | +5.0% |
| Goodwill & intangibles | $10.52B | $10.37B | $8.67B | $9.00B | $8.71B | +1.5% |
| Total assets | $21.83B | $21.31B | $18.36B | $19.00B | $18.51B | +2.4% |
| Total current liabilities | $5.39B | $6.14B | $4.92B | $5.26B | $5.33B | -12.3% |
| Current debt | — | $1.36B | — | — | $1.01B | — |
| Long-term debt | — | $4.84B | — | — | $4.40B | — |
| Total debt | $6.83B | $7.15B | $5.91B | $6.04B | $6.19B | -4.4% |
| Total liabilities | $12.66B | $12.95B | $10.80B | $11.25B | $11.45B | -2.2% |
| Retained earnings | — | $7.17B | — | — | $6.07B | — |
| Shareholder equity | $8.60B | $7.81B | $7.12B | $7.28B | $6.63B | +10.1% |
| Working capital | $4.08B | $3.04B | $3.25B | $3.20B | $2.95B | +34.5% |
| Net tangible assets | -$1.93B | -$2.56B | -$1.55B | -$1.72B | -$2.08B | +24.8% |
| Shares issued | 272.79M | 272.79M | 272.79M | 272.79M | 272.79M | 0.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | $823.00M | $806.00M | $689.00M | $728.00M | $704.00M | +2.1% |
| Change in working capital | -$341.00M | -$20.00M | $126.00M | -$333.00M | $147.00M | -1,605.0% |
| Operating cash flow | $605.00M | $862.00M | $798.00M | $477.00M | $861.00M | -29.8% |
| Investing cash flow | -$356.00M | -$1.14B | -$133.00M | -$292.00M | -$433.00M | +68.8% |
| Share buybacks | — | -$12.00M | — | — | -$11.00M | — |
| Financing cash flow | -$371.00M | $511.00M | -$439.00M | -$340.00M | -$265.00M | -172.6% |
| Free cash flow | $605.00M | $862.00M | $798.00M | $477.00M | $861.00M | -29.8% |
| End cash position | $1.40B | $1.49B | $1.22B | $1.02B | $1.17B | -6.2% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Reported vs expected · EPS
| Quarter | Est. | Actual | Surprise |
|---|---|---|---|
| Jun 2026 | 2.43 | 2.30 | -5.3% |
| Mar 2026 | 2.30 | 2.25 | -2.3% |
| Dec 2025 | 1.99 | 1.90 | -4.4% |
| Sep 2025 | 1.78 | 1.80 | +1.4% |
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | 2.25 | 3 | $5.92B | +8.6% |
| Next quarter | 2.44 | 3 | $6.23B | +12.1% |
| Current year | 10.35 | 7 | $24.80B | +9.3% |
| Next year | 11.69 | 7 | $26.71B | +7.7% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Dividends & splits
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.