NZK.AX
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on NZK.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $210.99M | $187.11M | $167.13M | $174.53M | +12.8% |
| Operating revenue | $210.99M | $187.11M | $167.13M | $174.53M | +12.8% |
| Cost of revenue | $165.63M | $100.92M | $115.03M | $136.51M | +64.1% |
| Gross profit | $45.37M | $86.19M | $52.10M | $38.02M | -47.4% |
| Research & development | — | $323.00K | $473.00K | — | — |
| Selling, general & admin | $30.61M | $47.00M | $48.57M | $52.60M | -34.9% |
| Total operating expense | $40.73M | $54.85M | $56.88M | $64.14M | -25.7% |
| Operating income | $4.63M | $31.34M | -$4.78M | -$26.12M | -85.2% |
| Net interest income | $847.00K | $655.00K | -$1.16M | -$2.62M | +29.3% |
| Pre-tax income | $19.09M | $40.06M | $2.11M | -$87.59M | -52.3% |
| Tax provision | $5.74M | $11.61M | $223.00K | -$14.39M | -50.6% |
| Net income | $13.36M | $28.45M | $1.89M | -$73.20M | -53.0% |
| Net income to common | $13.36M | $28.45M | $1.89M | -$73.20M | -53.0% |
| Basic EPS | 0.02 | 0.05 | 0.00 | -0.26 | -52.8% |
| Diluted EPS | 0.02 | 0.05 | 0.00 | -0.26 | -52.8% |
| EBIT | $19.28M | $40.24M | $3.40M | -$85.20M | -52.1% |
| EBITDA | $27.41M | $47.83M | $11.32M | -$75.08M | -42.7% |
| Basic shares | 538.43M | 541.46M | 431.64M | 280.25M | -0.6% |
| Diluted shares | 538.43M | 541.46M | 431.64M | 280.25M | -0.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $49.74M | $20.91M | $19.22M | $2.91M | +137.9% |
| Cash & short-term investments | $52.74M | $26.91M | $19.22M | $2.91M | +96.0% |
| Accounts receivable | $13.72M | $13.97M | $13.49M | $16.61M | -1.8% |
| Inventory | $115.33M | $119.53M | $90.08M | $100.17M | -3.5% |
| Total current assets | $186.35M | $165.84M | $127.94M | $124.53M | +12.4% |
| Property, plant & equipment | $62.53M | $55.00M | $52.49M | $56.36M | +13.7% |
| Goodwill & intangibles | $2.77M | $3.28M | $3.49M | $3.89M | -15.4% |
| Total assets | $252.20M | $238.94M | $201.29M | $197.33M | +5.5% |
| Total current liabilities | $36.55M | $29.61M | $22.46M | $74.62M | +23.4% |
| Current debt | $4.50M | $3.42M | $4.21M | $49.66M | +31.8% |
| Long-term debt | — | $2.00M | $2.75M | — | — |
| Total debt | $14.99M | $12.32M | $11.48M | $55.59M | +21.7% |
| Total liabilities | $55.16M | $48.65M | $33.38M | $86.10M | +13.4% |
| Retained earnings | $22.15M | $8.79M | -$19.66M | -$21.55M | +151.9% |
| Shareholder equity | $197.03M | $190.29M | $167.91M | $111.23M | +3.5% |
| Working capital | $149.80M | $136.22M | $105.48M | $49.91M | +10.0% |
| Net tangible assets | $194.26M | $187.01M | $164.42M | $107.34M | +3.9% |
| Shares issued | 538.18M | 541.46M | 541.46M | 283.95M | -0.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$10.74M | -$6.31M | -$5.22M | -$13.19M | -70.4% |
| Investing cash flow | -$7.73M | -$12.27M | -$3.98M | -$13.19M | +37.0% |
| Share buybacks | — | — | -$2.59M | — | — |
| Financing cash flow | -$2.49M | $654.00K | $9.80M | $5.67M | -481.0% |
| Free cash flow | $27.71M | $6.91M | $5.25M | -$6.18M | +301.3% |
| End cash position | $49.74M | $20.91M | $19.22M | $2.91M | +137.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-01-31 | YoY |
|---|---|---|
| Cash & equivalents | $49.74M | |
| Cash & short-term investments | $52.74M | |
| Accounts receivable | $13.72M | |
| Inventory | $115.33M | |
| Total current assets | $186.35M | |
| Property, plant & equipment | $62.53M | |
| Goodwill & intangibles | $2.77M | |
| Total assets | $252.20M | |
| Total current liabilities | $36.55M | |
| Current debt | $4.50M | |
| Total debt | $14.99M | |
| Total liabilities | $55.16M | |
| Retained earnings | $22.15M | |
| Shareholder equity | $197.03M | |
| Working capital | $149.80M | |
| Net tangible assets | $194.26M | |
| Shares issued | 538.18M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.