NPACY
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on NPACY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.04B | $1.09B | $1.06B | $1.07B | — | -5.2% |
| Operating revenue | $1.04B | $1.09B | $1.06B | $1.07B | — | -5.2% |
| Cost of revenue | $264.60M | $275.10M | $274.40M | $286.00M | — | -3.8% |
| Gross profit | $771.10M | $817.50M | $788.00M | $785.10M | — | -5.7% |
| Research & development | $60.00M | $62.80M | $63.20M | $57.50M | — | -4.5% |
| Selling, general & admin | $447.00M | $473.80M | $451.70M | $458.90M | — | -5.7% |
| Total operating expense | $630.10M | $663.10M | $632.50M | $635.10M | — | -5.0% |
| Operating income | $141.00M | $154.40M | $155.50M | $150.00M | — | -8.7% |
| Net interest income | -$41.00M | -$38.20M | -$30.10M | -$31.60M | — | -7.3% |
| Pre-tax income | -$49.30M | $84.10M | $101.00M | $31.70M | — | -158.6% |
| Tax provision | $17.00M | $17.20M | $16.70M | $16.70M | — | -1.2% |
| Net income | -$68.00M | $66.30M | $68.70M | $13.30M | — | -202.6% |
| Net income to common | -$68.00M | $66.30M | $68.70M | $9.90M | — | -202.6% |
| Basic EPS | — | 0.13 | 0.13 | 0.02 | 0.15 | — |
| Diluted EPS | — | 0.13 | 0.13 | 0.02 | 0.14 | — |
| EBIT | -$6.80M | $127.70M | $135.90M | $59.20M | — | -105.3% |
| EBITDA | $88.30M | $229.20M | $233.60M | $158.80M | — | -61.5% |
| Basic shares | — | 511.45M | 509.42M | 508.65M | 510.12M | — |
| Diluted shares | — | 511.45M | 517.54M | 508.65M | 607.15M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $115.50M | $366.70M | $117.60M | $157.80M | -68.5% |
| Cash & short-term investments | $115.60M | $366.80M | $117.70M | $157.90M | -68.5% |
| Accounts receivable | $232.70M | $240.30M | $227.80M | $220.30M | -3.2% |
| Inventory | $71.10M | $74.90M | $67.30M | $82.90M | -5.1% |
| Total current assets | $709.10M | $1.01B | $747.00M | $787.70M | -29.7% |
| Property, plant & equipment | $162.20M | $164.80M | $150.80M | $144.10M | -1.6% |
| Goodwill & intangibles | $1.09B | $1.25B | $1.21B | $1.21B | -13.5% |
| Total assets | $2.37B | $2.91B | $2.55B | $2.60B | -18.6% |
| Total current liabilities | $664.00M | $935.10M | $613.50M | $650.10M | -29.0% |
| Current debt | $143.30M | $347.20M | $66.00M | $113.60M | -58.7% |
| Long-term debt | $617.90M | $722.00M | $714.80M | $729.70M | -14.4% |
| Total debt | $797.00M | $1.11B | $826.90M | $893.80M | -28.0% |
| Total liabilities | $1.40B | $1.80B | $1.48B | $1.57B | -22.0% |
| Retained earnings | -$65.50M | $67.40M | $70.20M | $15.80M | -197.2% |
| Shareholder equity | $965.80M | $1.11B | $1.07B | $1.03B | -13.2% |
| Working capital | $45.10M | $74.10M | $133.50M | $137.60M | -39.1% |
| Net tangible assets | -$119.70M | -$141.80M | -$139.40M | -$181.70M | +15.6% |
| Shares issued | 34.47M | 34.47M | 34.47M | 34.47M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$65.50M | $67.40M | $70.20M | $15.80M | — | -197.2% |
| Depreciation & amortisation | $95.10M | $101.50M | $97.70M | $99.60M | — | -6.3% |
| Stock-based compensation | $4.20M | $4.10M | $800.00K | $2.30M | — | +2.4% |
| Change in working capital | -$2.30M | $2.00M | -$5.50M | -$31.00M | — | -215.0% |
| Operating cash flow | $132.30M | $167.60M | $165.10M | $157.30M | — | -21.1% |
| Capital expenditure | -$85.50M | -$98.00M | -$101.20M | -$87.30M | — | +12.8% |
| Investing cash flow | -$95.80M | -$129.00M | -$107.20M | -$84.60M | — | +25.7% |
| Share buybacks | -$1.00M | -$14.00M | -$100.00K | — | -$2.70M | +92.9% |
| Dividends paid | -$23.60M | -$22.20M | -$20.60M | -$20.90M | — | -6.3% |
| Financing cash flow | -$289.50M | $187.60M | -$58.50M | -$415.10M | — | -254.3% |
| Free cash flow | $46.80M | $69.60M | $63.90M | $70.00M | — | -32.8% |
| End cash position | $97.50M | $331.70M | $112.50M | $123.30M | — | -70.6% |
| Line item | 2025-10-31 | YoY |
|---|---|---|
| Basic shares | 508.24M | |
| Diluted shares | 508.24M |
| Line item | 2026-01-31 | 2025-07-31 | 2025-01-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $115.50M | $123.40M | $366.70M | -6.4% |
| Cash & short-term investments | $115.60M | $123.50M | $366.80M | -6.4% |
| Accounts receivable | $232.70M | $177.40M | $240.30M | +31.2% |
| Inventory | $71.10M | $78.30M | $74.90M | -9.2% |
| Total current assets | $709.10M | $673.90M | $1.01B | +5.2% |
| Property, plant & equipment | $162.20M | $156.70M | $164.80M | +3.5% |
| Goodwill & intangibles | $1.09B | $1.22B | $1.25B | -10.9% |
| Total assets | $2.37B | $2.48B | $2.91B | -4.6% |
| Total current liabilities | $664.00M | $566.70M | $935.10M | +17.2% |
| Current debt | $143.30M | $80.40M | $347.20M | +78.2% |
| Long-term debt | $617.90M | $720.50M | $722.00M | -14.2% |
| Total debt | $797.00M | $835.00M | $1.11B | -4.6% |
| Total liabilities | $1.40B | $1.41B | $1.80B | -0.8% |
| Retained earnings | -$65.50M | $21.20M | $67.40M | -409.0% |
| Shareholder equity | $965.80M | $1.07B | $1.11B | -9.7% |
| Working capital | $45.10M | $107.20M | $74.10M | -57.9% |
| Net tangible assets | -$119.70M | -$148.70M | -$141.80M | +19.5% |
| Shares issued | 34.47M | 34.47M | 34.47M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.