NEXXY
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $6.27B | $6.11B | $5.81B | $5.30B | +2.7% |
| Operating revenue | $6.27B | $6.11B | $5.81B | $5.30B | +2.7% |
| Cost of revenue | $3.26B | $3.30B | $2.96B | $2.11B | -1.3% |
| Gross profit | $3.02B | $2.81B | $2.85B | $3.19B | +7.4% |
| Selling, general & admin | $403.00M | $366.00M | $824.82M | $847.63M | +10.1% |
| Total operating expense | $2.19B | $2.19B | $3.43B | $2.77B | +0.3% |
| Operating income | $822.00M | $619.00M | -$576.11M | $422.15M | +32.8% |
| Net interest income | -$238.00M | -$240.00M | -$258.83M | -$171.57M | +0.8% |
| Pre-tax income | -$3.15B | $408.00M | -$889.59M | $220.96M | -871.1% |
| Tax provision | $226.00M | $217.00M | $134.33M | $126.76M | +4.1% |
| Net income | -$3.38B | $167.00M | -$1.01B | $139.00M | -2,122.2% |
| Net income to common | -$3.38B | $167.00M | -$1.01B | $139.00M | -2,122.2% |
| Basic EPS | -2.89 | 0.14 | -0.77 | 0.11 | -2,221.5% |
| Diluted EPS | -2.89 | 0.14 | -0.77 | 0.11 | -2,221.5% |
| EBIT | -$2.89B | $678.00M | -$535.92M | $429.72M | -526.8% |
| EBITDA | -$1.99B | $1.58B | $1.62B | $1.36B | -225.6% |
| Basic shares | 1.17B | 1.23B | 1.31B | 1.31B | -4.9% |
| Diluted shares | 1.17B | 1.23B | 1.31B | 1.38B | -4.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $2.97B | $2.76B | $800.17M | $448.78M | — | +7.7% |
| Cash & short-term investments | $5.87B | $6.15B | $800.17M | $448.78M | — | -4.7% |
| Accounts receivable | $874.00M | $824.00M | — | — | — | +6.1% |
| Inventory | — | $53.78M | $52.09M | $53.70M | $23.16M | — |
| Total current assets | $6.85B | $7.09B | $6.68B | $4.98B | — | -3.4% |
| Property, plant & equipment | $478.00M | $509.00M | $547.85M | $561.75M | — | -6.1% |
| Goodwill & intangibles | $12.23B | $16.17B | $16.58B | $18.05B | — | -24.4% |
| Total assets | $20.23B | $24.50B | $26.35B | $25.55B | — | -17.4% |
| Total current liabilities | $6.36B | $6.70B | $282.47M | $338.10M | — | -5.1% |
| Current debt | $1.04B | $584.00M | — | — | — | +77.7% |
| Long-term debt | $5.56B | $2.08B | $10.93B | $9.49B | — | +166.9% |
| Total debt | $6.72B | $2.80B | $11.10B | $9.65B | — | +140.4% |
| Total liabilities | $13.15B | $13.54B | $15.05B | $13.30B | — | -2.9% |
| Retained earnings | -$3.38B | $167.00M | -$1.01B | $139.00M | — | -2,122.2% |
| Shareholder equity | $7.06B | $10.93B | $11.27B | $12.23B | — | -35.4% |
| Working capital | $492.00M | $392.00M | $6.39B | $4.64B | — | +25.5% |
| Net tangible assets | -$5.17B | -$5.23B | -$5.31B | -$5.82B | — | +1.2% |
| Shares issued | 1.17B | 1.23B | 1.31B | 1.31B | — | -4.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$3.37B | $171.00M | -$1.00B | $141.91M | -2,072.5% |
| Depreciation & amortisation | $905.00M | $906.00M | $2.15B | $933.91M | -0.1% |
| Stock-based compensation | $19.00M | $18.00M | — | — | +5.6% |
| Change in working capital | -$58.00M | $173.00M | -$49.71M | -$357.33M | -133.5% |
| Operating cash flow | $1.23B | $1.22B | $902.42M | $634.38M | +0.8% |
| Capital expenditure | -$420.00M | -$447.00M | -$464.54M | -$526.80M | +6.0% |
| Investing cash flow | -$412.00M | -$354.00M | -$639.84M | -$1.02B | -16.4% |
| Dividends paid | -$311.00M | -$3.00M | -$3.13M | -$1.50M | -10,266.7% |
| Financing cash flow | -$387.00M | -$1.35B | $88.81M | -$709.45M | +71.2% |
| Free cash flow | $806.00M | $769.00M | $437.88M | $107.58M | +4.8% |
| End cash position | $2.97B | $2.76B | $800.17M | $448.78M | +7.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $2.97B | $3.06B | $2.76B | -3.1% |
| Cash & short-term investments | $5.87B | $6.62B | $6.15B | -11.4% |
| Accounts receivable | $874.00M | $759.00M | $824.00M | +15.2% |
| Inventory | — | — | $53.78M | — |
| Total current assets | $6.85B | $7.54B | $7.09B | -9.1% |
| Property, plant & equipment | $478.00M | $500.00M | $509.00M | -4.4% |
| Goodwill & intangibles | $12.23B | $15.97B | $16.17B | -23.4% |
| Total assets | $20.23B | $24.76B | $24.50B | -18.3% |
| Total current liabilities | $6.36B | $7.32B | $6.70B | -13.2% |
| Current debt | $1.04B | $1.16B | $584.00M | -10.8% |
| Long-term debt | $5.56B | $5.55B | $2.08B | +0.1% |
| Total debt | $6.72B | $6.84B | $2.80B | -1.8% |
| Total liabilities | $13.15B | $14.16B | $13.54B | -7.1% |
| Retained earnings | -$3.38B | $88.00M | $167.00M | -3,937.5% |
| Shareholder equity | $7.06B | $10.58B | $10.93B | -33.3% |
| Working capital | $492.00M | $216.00M | $392.00M | +127.8% |
| Net tangible assets | -$5.17B | -$5.39B | -$5.23B | +4.1% |
| Shares issued | 1.17B | 1.23B | 1.23B | -4.7% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.