N32.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on N32.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $99.77M | $105.34M | $111.55M | $129.72M | — | -5.3% |
| Operating revenue | $99.77M | $105.34M | $111.55M | $129.72M | — | -5.3% |
| Cost of revenue | $92.27M | $96.93M | $103.72M | $121.69M | — | -4.8% |
| Gross profit | $7.51M | $8.41M | $7.82M | $8.03M | — | -10.7% |
| Selling, general & admin | $7.89M | $8.36M | $8.07M | $8.12M | — | -5.7% |
| Total operating expense | $7.88M | $8.36M | $8.06M | $8.12M | — | -5.7% |
| Operating income | -$374.00K | $55.00K | -$239.00K | -$82.00K | — | -780.0% |
| Net interest income | $130.00K | $144.00K | $40.00K | -$279.00K | — | -9.7% |
| Pre-tax income | $810.00K | $469.00K | $1.37M | -$11.00K | — | +72.7% |
| Tax provision | $26.00K | -$16.00K | $26.00K | -$15.00K | — | +262.5% |
| Net income | $784.00K | $485.00K | $1.34M | $4.00K | — | +61.6% |
| Net income to common | $784.00K | $485.00K | $1.34M | $4.00K | — | +61.6% |
| Basic EPS | — | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Diluted EPS | — | 0.00 | 0.00 | 0.00 | 0.00 | — |
| EBIT | $870.00K | $536.00K | $1.44M | $291.00K | — | +62.3% |
| EBITDA | $1.37M | $1.18M | $2.06M | $784.00K | — | +15.7% |
| Basic shares | — | 351.40M | 351.40M | 351.40M | 351.40M | — |
| Diluted shares | — | 351.40M | 351.40M | 351.40M | 351.40M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $19.06M | $17.63M | $19.33M | $16.94M | — | +8.1% |
| Cash & short-term investments | $19.06M | $17.63M | $19.33M | $16.94M | — | +8.1% |
| Accounts receivable | $28.49M | $32.77M | $28.14M | $37.62M | — | -13.1% |
| Inventory | $2.90M | $3.11M | $2.89M | $2.36M | — | -6.7% |
| Total current assets | $52.91M | $53.72M | $53.02M | $60.63M | — | -1.5% |
| Property, plant & equipment | $3.02M | $3.04M | $3.38M | $3.20M | — | -0.8% |
| Goodwill & intangibles | — | — | $0 | $0 | $0 | — |
| Total assets | $55.95M | $56.78M | $56.42M | $63.85M | — | -1.5% |
| Total current liabilities | $21.31M | $23.83M | $23.24M | $32.33M | — | -10.6% |
| Total debt | $1.44M | $1.27M | $1.70M | $1.60M | — | +12.7% |
| Total liabilities | $22.54M | $24.67M | $24.47M | $33.70M | — | -8.6% |
| Retained earnings | -$4.38M | -$5.16M | -$5.65M | -$7.24M | — | +15.2% |
| Shareholder equity | $33.41M | $32.12M | $31.95M | $30.14M | — | +4.0% |
| Working capital | $31.60M | $29.90M | $29.78M | $28.30M | — | +5.7% |
| Net tangible assets | $33.41M | $32.12M | $31.95M | $30.14M | — | +4.0% |
| Shares issued | 351.40M | 351.40M | 351.40M | 351.40M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $810.00K | $469.00K | $1.37M | -$11.00K | +72.7% |
| Depreciation & amortisation | $496.00K | $645.00K | $616.00K | $493.00K | -23.1% |
| Change in working capital | -$430.00K | -$2.38M | -$899.00K | -$6.59M | +81.9% |
| Operating cash flow | $1.35M | -$826.00K | $617.00K | -$5.12M | +263.0% |
| Capital expenditure | -$73.00K | -$245.00K | -$135.00K | -$129.00K | +70.2% |
| Investing cash flow | $117.00K | -$33.00K | $2.12M | -$106.00K | +454.5% |
| Financing cash flow | -$375.00K | -$512.00K | -$685.00K | -$616.00K | +26.8% |
| Free cash flow | $1.27M | -$1.07M | $482.00K | -$5.25M | +219.1% |
| End cash position | $15.16M | $13.73M | $15.43M | $13.04M | +10.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $19.06M | — | $17.63M | — |
| Cash & short-term investments | $19.06M | — | $17.63M | — |
| Accounts receivable | $28.49M | $26.26M | $32.77M | +8.5% |
| Inventory | $2.90M | $4.57M | $3.11M | -36.4% |
| Total current assets | $52.91M | $48.28M | $53.72M | +9.6% |
| Property, plant & equipment | $3.02M | — | $3.04M | — |
| Total assets | $55.95M | $51.44M | $56.78M | +8.8% |
| Total current liabilities | $21.31M | $18.68M | $23.83M | +14.0% |
| Total debt | $1.44M | $1.48M | $1.27M | -2.6% |
| Total liabilities | $22.54M | — | $24.67M | — |
| Retained earnings | -$4.38M | -$6.31M | -$5.16M | +30.6% |
| Shareholder equity | $33.41M | — | $32.12M | — |
| Working capital | $31.60M | — | $29.90M | — |
| Net tangible assets | $33.41M | $31.65M | $32.12M | +5.6% |
| Shares issued | 351.40M | 351.40M | 351.40M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.