MX1.AX
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MX1.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $13.05M | $15.22M | $15.01M | $8.97M | -14.2% |
| Operating revenue | $13.05M | $15.22M | $15.01M | $8.97M | -14.2% |
| Cost of revenue | $2.73M | $5.78M | $3.50M | $3.97M | -52.7% |
| Gross profit | $10.32M | $9.45M | $11.50M | $5.00M | +9.3% |
| Selling, general & admin | $18.95M | $18.32M | $19.17M | $17.53M | +3.4% |
| Total operating expense | $27.37M | $25.70M | $29.45M | $25.94M | +6.5% |
| Operating income | -$17.05M | -$16.26M | -$17.95M | -$20.94M | -4.9% |
| Net interest income | -$499.00K | -$208.00K | -$268.00K | -$275.00K | -139.9% |
| Pre-tax income | -$13.89M | -$9.77M | -$10.75M | -$17.09M | -42.3% |
| Tax provision | $0 | $0 | $0 | $0 | — |
| Net income | -$13.89M | -$9.77M | -$10.75M | -$17.09M | -42.3% |
| Net income to common | -$13.89M | -$9.77M | -$10.75M | -$17.09M | -42.3% |
| Basic EPS | -0.02 | -0.02 | -0.02 | -0.04 | -24.4% |
| Diluted EPS | -0.02 | -0.02 | -0.02 | -0.04 | -24.4% |
| EBIT | -$13.33M | -$9.52M | -$10.48M | -$16.79M | -40.1% |
| EBITDA | -$11.76M | -$7.98M | -$8.83M | -$15.36M | -47.5% |
| Basic shares | 610.31M | 532.14M | 500.47M | 464.61M | +14.7% |
| Diluted shares | 610.31M | 532.14M | 500.47M | 464.61M | +14.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $3.24M | $3.23M | $5.22M | $10.30M | +0.4% |
| Cash & short-term investments | $3.24M | $3.23M | $5.22M | $10.30M | +0.4% |
| Accounts receivable | $2.87M | $781.00K | $698.00K | $115.00K | +267.5% |
| Inventory | $4.27M | $5.38M | $7.34M | $5.78M | -20.5% |
| Total current assets | $17.08M | $19.90M | $22.44M | $22.74M | -14.2% |
| Property, plant & equipment | $5.00M | $6.88M | $7.73M | $8.39M | -27.3% |
| Goodwill & intangibles | $24.00K | $120.00K | $132.00K | $144.00K | -80.0% |
| Total assets | $22.11M | $26.89M | $30.30M | $31.28M | -17.8% |
| Total current liabilities | $11.31M | $8.63M | $8.32M | $6.94M | +31.0% |
| Current debt | $3.38M | — | — | — | — |
| Total debt | $6.53M | $3.99M | $4.70M | $5.31M | +63.7% |
| Total liabilities | $14.56M | $13.21M | $13.24M | $12.45M | +10.2% |
| Retained earnings | -$135.47M | -$121.77M | -$112.13M | -$101.38M | -11.2% |
| Shareholder equity | $7.55M | $14.26M | $17.19M | $19.29M | -47.1% |
| Working capital | $5.77M | $11.27M | $14.12M | $15.81M | -48.8% |
| Net tangible assets | $7.52M | $14.14M | $17.06M | $19.14M | -46.8% |
| Shares issued | 667.20M | 587.08M | 519.21M | 465.80M | +13.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$100.00K | -$369.00K | -$779.00K | -$1.11M | +72.9% |
| Investing cash flow | -$100.00K | -$369.00K | -$779.00K | -$1.11M | +72.9% |
| Share buybacks | -$355.00K | -$396.00K | -$105.00K | — | +10.4% |
| Financing cash flow | $8.71M | $4.81M | $6.69M | -$612.00K | +81.0% |
| Free cash flow | -$8.69M | -$6.80M | -$11.77M | -$19.22M | -27.7% |
| End cash position | $3.24M | $3.23M | $5.22M | $10.30M | +0.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $3.24M | |
| Cash & short-term investments | $3.24M | |
| Accounts receivable | $2.87M | |
| Inventory | $4.27M | |
| Total current assets | $17.08M | |
| Property, plant & equipment | $5.00M | |
| Goodwill & intangibles | $24.00K | |
| Total assets | $22.11M | |
| Total current liabilities | $11.31M | |
| Current debt | $3.38M | |
| Total debt | $6.53M | |
| Total liabilities | $14.56M | |
| Retained earnings | -$135.47M | |
| Shareholder equity | $7.55M | |
| Working capital | $5.77M | |
| Net tangible assets | $7.52M | |
| Shares issued | 667.20M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.