CYC.AX
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CYC.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $16.69M | $27.57M | $26.34M | $23.22M | -39.5% |
| Operating revenue | $16.69M | $27.57M | $26.34M | $23.22M | -39.5% |
| Cost of revenue | $14.47M | $9.64M | $10.26M | $7.44M | +50.1% |
| Gross profit | $2.22M | $17.93M | $16.08M | $15.78M | -87.6% |
| Research & development | $614.69K | $365.02K | $3.69M | $3.44M | +68.4% |
| Selling, general & admin | $26.23M | $24.62M | $16.05M | $13.89M | +6.5% |
| Total operating expense | $36.04M | $32.46M | $26.11M | $23.41M | +11.0% |
| Operating income | -$33.82M | -$14.52M | -$10.02M | -$7.63M | -132.8% |
| Net interest income | -$324.10K | $350.55K | $273.18K | -$156.19K | -192.5% |
| Pre-tax income | -$17.86M | -$13.07M | -$4.19M | -$6.03M | -36.6% |
| Tax provision | -$636.78K | $126.17K | $511.08K | $581.67K | -604.7% |
| Net income | -$17.22M | -$13.20M | -$4.70M | -$6.61M | -30.5% |
| Net income to common | -$17.22M | -$13.20M | -$4.70M | -$6.61M | -30.5% |
| Basic EPS | -0.16 | -0.13 | -0.05 | -0.07 | -21.9% |
| Diluted EPS | -0.16 | -0.13 | -0.05 | -0.07 | -21.9% |
| EBIT | -$17.81M | -$13.04M | -$4.17M | -$5.96M | -36.6% |
| EBITDA | -$16.04M | -$11.56M | -$3.23M | -$5.03M | -38.8% |
| Basic shares | 110.13M | 102.90M | 92.66M | 92.18M | +7.0% |
| Diluted shares | 110.13M | 102.90M | 92.66M | 92.18M | +7.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $6.63M | $20.57M | $11.73M | $20.30M | -67.8% |
| Cash & short-term investments | $6.63M | $20.57M | $11.73M | $20.30M | -67.8% |
| Accounts receivable | $6.98M | $5.06M | $5.84M | $5.41M | +37.8% |
| Inventory | $11.43M | $13.25M | $10.12M | $8.29M | -13.7% |
| Total current assets | $28.46M | $42.39M | $30.20M | $36.87M | -32.9% |
| Property, plant & equipment | $13.40M | $13.10M | $9.19M | $6.60M | +2.3% |
| Goodwill & intangibles | $2.67M | $5.90M | $5.74M | $5.44M | -54.7% |
| Total assets | $46.10M | $62.13M | $45.91M | $49.54M | -25.8% |
| Total current liabilities | $11.26M | $10.61M | $8.67M | $7.94M | +6.1% |
| Total debt | $7.74M | $8.29M | $4.23M | $4.33M | -6.6% |
| Total liabilities | $18.99M | $19.40M | $13.65M | $13.01M | -2.1% |
| Retained earnings | -$65.08M | -$47.86M | -$34.66M | -$29.07M | -36.0% |
| Shareholder equity | $27.11M | $42.73M | $32.26M | $36.54M | -36.6% |
| Working capital | $17.20M | $31.77M | $21.53M | $28.93M | -45.9% |
| Net tangible assets | $24.44M | $36.83M | $26.52M | $31.10M | -33.7% |
| Shares issued | 111.14M | 111.14M | 94.10M | 93.05M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Capital expenditure | -$2.11M | -$971.86K | -$538.00K | -$1.55M | — | -116.9% |
| Investing cash flow | $3.00M | -$971.86K | -$538.00K | -$1.55M | — | +409.1% |
| Share buybacks | — | -$1.14M | — | — | -$1.66M | — |
| Dividends paid | — | — | -$884.83K | -$882.59K | -$881.32K | — |
| Financing cash flow | -$1.12M | $22.22M | -$1.02M | -$725.64K | — | -105.0% |
| Free cash flow | -$19.44M | -$13.55M | -$7.71M | -$8.21M | — | -43.5% |
| End cash position | $6.63M | $20.57M | $11.73M | $20.30M | — | -67.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $6.63M | $20.57M | -67.8% |
| Cash & short-term investments | $6.63M | $20.57M | -67.8% |
| Accounts receivable | $6.98M | $5.06M | +37.8% |
| Inventory | $11.43M | $13.25M | -13.7% |
| Total current assets | $28.46M | $42.39M | -32.9% |
| Property, plant & equipment | $13.40M | $13.10M | +2.3% |
| Goodwill & intangibles | $2.67M | $5.90M | -54.7% |
| Total assets | $46.10M | $62.13M | -25.8% |
| Total current liabilities | $11.26M | $10.61M | +6.1% |
| Total debt | $7.74M | $8.29M | -6.6% |
| Total liabilities | $18.99M | $19.40M | -2.1% |
| Retained earnings | -$65.08M | -$47.86M | -36.0% |
| Shareholder equity | $27.11M | $42.73M | -36.6% |
| Working capital | $17.20M | $31.77M | -45.9% |
| Net tangible assets | $24.44M | $36.83M | -33.7% |
| Shares issued | 111.14M | 111.14M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.