MPAC.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MPAC.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $174.10M | $122.40M | $114.20M | $97.70M | +42.2% |
| Operating revenue | $174.10M | $122.40M | $114.20M | $97.70M | +42.2% |
| Cost of revenue | $110.90M | $85.60M | $82.60M | $73.30M | +29.6% |
| Gross profit | $63.20M | $36.80M | $31.60M | $24.40M | +71.7% |
| Research & development | $500.00K | -$800.00K | $400.00K | $500.00K | +162.5% |
| Selling, general & admin | $44.60M | $25.60M | $23.40M | $20.00M | +74.2% |
| Total operating expense | $52.90M | $28.30M | $25.40M | $22.10M | +86.9% |
| Operating income | $10.30M | $8.50M | $6.20M | $2.30M | +21.2% |
| Net interest income | -$2.40M | $100.00K | -$600.00K | -$300.00K | -2,500.0% |
| Pre-tax income | -$7.70M | $3.40M | $4.70M | $200.00K | -326.5% |
| Tax provision | $1.80M | $2.00M | $2.00M | $600.00K | -10.0% |
| Net income | -$9.50M | $1.40M | $2.70M | -$400.00K | -778.6% |
| Net income to common | -$9.50M | $1.40M | $2.70M | -$400.00K | -778.6% |
| Basic EPS | -0.32 | 0.06 | 0.13 | -0.02 | -630.0% |
| Diluted EPS | -0.32 | 0.06 | 0.13 | -0.02 | -630.0% |
| EBIT | -$3.20M | $4.70M | $5.30M | $500.00K | -168.1% |
| EBITDA | $7.10M | $10.10M | $9.80M | $5.00M | -29.7% |
| Basic shares | 30.07M | 22.55M | 20.47M | 20.26M | +33.4% |
| Diluted shares | 30.07M | 22.55M | 20.47M | 20.30M | +33.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $9.60M | $18.20M | $11.00M | $4.20M | -47.3% |
| Cash & short-term investments | $9.60M | $18.20M | $11.00M | $4.20M | -47.3% |
| Accounts receivable | $21.20M | $28.80M | $18.00M | $17.70M | -26.4% |
| Inventory | $16.20M | $15.90M | $11.10M | $9.60M | +1.9% |
| Total current assets | $87.30M | $94.30M | $70.00M | $61.70M | -7.4% |
| Property, plant & equipment | $14.00M | $15.20M | $10.00M | $9.00M | -7.9% |
| Goodwill & intangibles | $108.40M | $117.40M | $24.00M | $25.30M | -7.7% |
| Total assets | $221.60M | $272.40M | $137.90M | $129.70M | -18.6% |
| Total current liabilities | $119.80M | $120.50M | $54.90M | $49.50M | -0.6% |
| Current debt | $51.50M | $41.20M | $8.00M | $8.00M | +25.0% |
| Long-term debt | $6.00M | $14.50M | $900.00K | $900.00K | -58.6% |
| Total debt | $68.50M | $65.40M | $15.10M | $14.20M | +4.7% |
| Total liabilities | $146.30M | $164.40M | $73.90M | $67.50M | -11.0% |
| Retained earnings | $1.90M | $35.10M | $29.10M | $29.00M | -94.6% |
| Shareholder equity | $75.30M | $108.00M | $64.00M | $62.20M | -30.3% |
| Working capital | -$32.50M | -$26.20M | $15.10M | $12.20M | -24.0% |
| Net tangible assets | -$33.10M | -$9.40M | $40.00M | $36.90M | -252.1% |
| Shares issued | 30.07M | 30.07M | 20.47M | 20.47M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$5.20M | $3.40M | $3.90M | $0 | — | -252.9% |
| Depreciation & amortisation | $10.30M | $5.40M | $4.50M | $4.50M | — | +90.7% |
| Change in working capital | -$13.70M | -$7.40M | $4.70M | -$17.70M | — | -85.1% |
| Operating cash flow | $1.60M | $2.60M | $11.20M | -$14.00M | — | -38.5% |
| Capital expenditure | -$4.70M | -$5.00M | -$2.60M | -$2.40M | — | +6.0% |
| Investing cash flow | -$5.50M | -$59.50M | -$2.60M | -$3.20M | — | +90.8% |
| Share buybacks | — | — | — | $0 | -$200.00K | — |
| Financing cash flow | -$10.90M | $64.50M | -$1.80M | $6.60M | — | -116.9% |
| Free cash flow | -$3.10M | -$2.40M | $8.60M | -$16.40M | — | -29.2% |
| End cash position | $2.00M | $18.20M | $11.00M | $4.20M | — | -89.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $9.60M | $8.60M | $18.20M | +11.6% |
| Cash & short-term investments | $9.60M | $8.60M | $18.20M | +11.6% |
| Accounts receivable | $21.20M | $57.40M | $28.80M | -63.1% |
| Inventory | $16.20M | $16.60M | $15.90M | -2.4% |
| Total current assets | $87.30M | $83.60M | $94.30M | +4.4% |
| Property, plant & equipment | $14.00M | $15.40M | $15.20M | -9.1% |
| Goodwill & intangibles | $108.40M | $107.70M | $117.40M | +0.6% |
| Total assets | $221.60M | $219.50M | $272.40M | +1.0% |
| Total current liabilities | $119.80M | $112.40M | $120.50M | +6.6% |
| Current debt | $51.50M | $40.60M | $41.20M | +26.8% |
| Long-term debt | $6.00M | $11.20M | $14.50M | -46.4% |
| Total debt | $68.50M | $63.60M | $65.40M | +7.7% |
| Total liabilities | $146.30M | $144.80M | $164.40M | +1.0% |
| Retained earnings | $1.90M | $1.40M | $35.10M | +35.7% |
| Shareholder equity | $75.30M | $74.70M | $108.00M | +0.8% |
| Working capital | -$32.50M | -$28.80M | -$26.20M | -12.8% |
| Net tangible assets | -$33.10M | -$33.00M | -$9.40M | -0.3% |
| Shares issued | 30.07M | 30.07M | 30.07M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.