BGO.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BGO.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $52.22M | $53.37M | $46.10M | $28.49M | -2.2% |
| Operating revenue | $52.22M | $53.37M | $46.10M | $28.49M | -2.2% |
| Cost of revenue | $8.11M | $11.58M | $6.48M | $2.67M | -29.9% |
| Gross profit | $44.10M | $41.79M | $39.62M | $25.82M | +5.5% |
| Selling, general & admin | $14.60M | $16.18M | $18.87M | $9.36M | -9.8% |
| Total operating expense | $43.49M | $40.29M | $44.71M | $28.46M | +8.0% |
| Operating income | $610.00K | $1.50M | -$5.09M | -$2.64M | -59.5% |
| Net interest income | -$1.93M | -$827.00K | -$482.00K | -$1.00K | -133.5% |
| Pre-tax income | -$7.75M | -$3.54M | -$10.20M | -$4.79M | -118.9% |
| Tax provision | -$167.00K | $112.00K | -$1.38M | -$2.65M | -249.1% |
| Net income | -$7.58M | -$3.65M | -$8.83M | -$2.14M | -107.6% |
| Net income to common | -$7.58M | -$3.65M | -$8.83M | -$2.14M | -107.6% |
| Basic EPS | -0.10 | -0.05 | -0.12 | -0.03 | -107.6% |
| Diluted EPS | -0.10 | -0.05 | -0.12 | -0.03 | -107.6% |
| EBIT | -$6.04M | -$2.75M | -$9.71M | -$4.74M | -119.9% |
| EBITDA | $8.53M | $8.97M | -$570.00K | $1.22M | -4.9% |
| Basic shares | 76.87M | 76.81M | 76.71M | 76.17M | +0.1% |
| Diluted shares | 76.87M | 76.81M | 76.71M | 76.17M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $5.31M | $3.34M | $3.72M | $9.76M | +59.2% |
| Cash & short-term investments | $5.31M | $3.38M | $3.76M | $9.80M | +57.3% |
| Accounts receivable | $7.75M | $8.95M | $8.29M | $12.30M | -13.4% |
| Total current assets | $25.92M | $25.65M | $27.70M | $36.74M | +1.0% |
| Property, plant & equipment | $8.59M | $3.14M | $4.00M | $3.79M | +173.3% |
| Goodwill & intangibles | $42.06M | $39.64M | $37.67M | $27.24M | +6.1% |
| Total assets | $76.63M | $68.48M | $69.67M | $71.54M | +11.9% |
| Total current liabilities | $38.64M | $39.21M | $33.78M | $33.37M | -1.4% |
| Current debt | $5.37M | $3.41M | $1.93M | $0 | +57.4% |
| Long-term debt | $9.14M | $1.71M | $5.78M | $0 | +435.8% |
| Total debt | $21.59M | $6.88M | $10.48M | $2.64M | +213.5% |
| Total liabilities | $54.65M | $42.30M | $42.18M | $40.09M | +29.2% |
| Retained earnings | -$79.11M | -$71.97M | -$68.32M | -$59.54M | -9.9% |
| Shareholder equity | $21.98M | $26.18M | $27.49M | $31.44M | -16.0% |
| Working capital | -$12.72M | -$13.55M | -$6.08M | $3.37M | +6.1% |
| Net tangible assets | -$20.08M | -$13.46M | -$10.18M | $4.20M | -49.3% |
| Shares issued | 76.98M | 76.83M | 76.80M | 76.33M | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$7.58M | -$3.65M | -$8.83M | -$2.14M | -107.6% |
| Depreciation & amortisation | $14.56M | $11.71M | $9.14M | $5.96M | +24.3% |
| Stock-based compensation | $1.25M | $2.07M | $2.35M | $1.63M | -39.7% |
| Change in working capital | -$1.78M | $3.86M | -$3.10M | $10.85M | -146.0% |
| Operating cash flow | $8.20M | $18.88M | $1.64M | $5.87M | -56.6% |
| Capital expenditure | -$15.32M | -$15.53M | -$17.94M | -$11.07M | +1.4% |
| Investing cash flow | -$15.25M | -$15.52M | -$18.56M | -$935.00K | +1.7% |
| Financing cash flow | $8.78M | -$3.72M | $7.33M | -$76.00K | +336.0% |
| Free cash flow | -$7.12M | $3.35M | -$16.30M | -$5.21M | -312.5% |
| End cash position | $5.31M | $3.34M | $3.72M | $12.66M | +59.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $5.31M | $4.56M | $3.34M | +16.6% |
| Cash & short-term investments | $5.31M | $4.60M | $3.38M | +15.5% |
| Accounts receivable | $7.75M | $24.23M | $8.95M | -68.0% |
| Total current assets | $25.92M | $30.62M | $25.65M | -15.3% |
| Property, plant & equipment | $8.59M | $8.65M | $3.14M | -0.7% |
| Goodwill & intangibles | $42.06M | $43.51M | $39.64M | -3.3% |
| Total assets | $76.63M | $82.83M | $68.48M | -7.5% |
| Total current liabilities | $38.64M | $42.09M | $39.21M | -8.2% |
| Current debt | $5.37M | $4.46M | $3.41M | +20.4% |
| Long-term debt | $9.14M | $7.44M | $1.71M | +22.9% |
| Total debt | $21.59M | $20.35M | $6.88M | +6.1% |
| Total liabilities | $54.65M | $57.15M | $42.30M | -4.4% |
| Retained earnings | -$79.11M | -$75.16M | -$71.97M | -5.2% |
| Shareholder equity | $21.98M | $25.69M | $26.18M | -14.4% |
| Working capital | -$12.72M | -$11.47M | -$13.55M | -10.9% |
| Net tangible assets | -$20.08M | -$17.82M | -$13.46M | -12.7% |
| Shares issued | 76.98M | 76.83M | 76.83M | +0.2% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.