MEOBF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MEOBF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $17.20M | $5.90M | $7.50M | $10.21M | +191.4% |
| Operating revenue | $17.20M | $5.90M | $7.50M | $10.21M | +191.4% |
| Cost of revenue | $5.13M | $0 | $0 | — | — |
| Gross profit | $12.07M | $5.90M | $7.50M | — | +104.5% |
| Research & development | $34.81M | $39.72M | $52.82M | $32.81M | -12.4% |
| Selling, general & admin | $39.31M | $24.98M | $27.48M | $57.97M | +57.4% |
| Total operating expense | $74.51M | $63.87M | $76.79M | $91.32M | +16.7% |
| Operating income | -$62.44M | -$57.97M | -$69.29M | -$81.11M | -7.7% |
| Net interest income | -$19.00M | -$18.83M | -$18.61M | -$17.29M | -0.9% |
| Pre-tax income | -$101.81M | -$88.15M | -$82.10M | -$91.59M | -15.5% |
| Tax provision | $330.00K | -$191.00K | -$212.00K | -$239.00K | +272.8% |
| Net income | -$102.14M | -$87.96M | -$81.89M | -$91.35M | -16.1% |
| Net income to common | -$102.14M | -$87.96M | -$81.89M | -$91.35M | -16.1% |
| Basic EPS | -0.08 | -0.09 | -0.11 | -13.38 | +5.1% |
| Diluted EPS | -0.08 | -0.09 | -0.11 | -13.38 | +5.1% |
| EBIT | -$80.06M | -$67.49M | -$62.66M | -$74.30M | -18.6% |
| EBITDA | -$80.06M | -$67.49M | -$62.66M | -$74.30M | -18.6% |
| Basic shares | 1.21B | 986.70M | 777.72M | 682.86M | +22.4% |
| Diluted shares | 1.21B | 986.70M | 777.72M | 682.86M | +22.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $161.16M | $62.56M | $70.92M | $60.03M | +157.6% |
| Cash & short-term investments | $161.16M | $62.56M | $70.92M | $60.03M | +157.6% |
| Accounts receivable | $13.91M | $1.40M | $2.28M | $2.22M | +891.5% |
| Inventory | $22.25M | $0 | — | — | — |
| Total current assets | $204.35M | $86.46M | $81.66M | $69.84M | +136.3% |
| Property, plant & equipment | $5.82M | $3.84M | $6.49M | $9.96M | +51.7% |
| Goodwill & intangibles | $571.83M | $575.74M | $577.18M | $578.65M | -0.7% |
| Total assets | $784.68M | $669.15M | $669.41M | $662.14M | +17.3% |
| Total current liabilities | $102.63M | $73.24M | $41.98M | $51.37M | +40.1% |
| Current debt | $54.16M | $13.86M | $5.95M | $5.02M | +290.7% |
| Long-term debt | $67.74M | $100.48M | $102.81M | $91.62M | -32.6% |
| Total debt | $128.16M | $118.92M | $116.50M | $106.91M | +7.8% |
| Total liabilities | $187.24M | $188.80M | $167.58M | $165.10M | -0.8% |
| Retained earnings | -$1.01B | -$908.76M | -$820.80M | -$738.92M | -11.2% |
| Shareholder equity | $597.44M | $480.36M | $501.84M | $497.04M | +24.4% |
| Working capital | $101.72M | $13.22M | $39.68M | $18.46M | +669.5% |
| Net tangible assets | $25.62M | -$95.38M | -$75.34M | -$81.61M | +126.9% |
| Shares issued | 1.28B | 1.14B | 858.73M | 686.03M | +12.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$102.14M | -$87.96M | -$81.89M | -$91.35M | -16.1% |
| Depreciation & amortisation | $6.40M | $4.67M | $4.11M | $4.38M | +37.2% |
| Stock-based compensation | $22.09M | $5.87M | $3.65M | $5.54M | +276.3% |
| Change in working capital | -$3.04M | -$2.63M | -$2.47M | $4.87M | -15.6% |
| Operating cash flow | -$49.95M | -$48.46M | -$63.27M | -$65.78M | -3.1% |
| Capital expenditure | -$730.00K | -$331.00K | -$314.00K | -$232.00K | -120.5% |
| Investing cash flow | $120.00K | -$97.00K | -$194.00K | -$232.00K | +223.7% |
| Dividends paid | $0 | $0 | $0 | $0 | — |
| Financing cash flow | $147.34M | $40.25M | $74.50M | -$9.87M | +266.0% |
| Free cash flow | -$50.68M | -$48.79M | -$63.58M | -$66.01M | -3.9% |
| End cash position | $161.55M | $62.96M | $71.32M | $60.45M | +156.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $129.57M | $161.16M | $37.66M | -19.6% |
| Cash & short-term investments | $129.57M | $161.16M | $37.66M | -19.6% |
| Accounts receivable | $42.92M | $13.91M | $1.46M | +208.5% |
| Inventory | $21.66M | $22.25M | $24.19M | -2.6% |
| Total current assets | $202.48M | $204.35M | $69.68M | -0.9% |
| Property, plant & equipment | $8.28M | $5.82M | $6.22M | +42.2% |
| Goodwill & intangibles | $568.80M | $571.83M | $574.88M | -0.5% |
| Total assets | $782.31M | $784.68M | $653.32M | -0.3% |
| Total current liabilities | $128.07M | $102.63M | $72.75M | +24.8% |
| Current debt | $66.74M | $54.16M | $17.50M | +23.2% |
| Long-term debt | $60.13M | $67.74M | $101.47M | -11.2% |
| Total debt | $135.14M | $128.16M | $126.11M | +5.5% |
| Total liabilities | $207.62M | $187.24M | $192.06M | +10.9% |
| Retained earnings | -$1.05B | -$1.01B | -$956.70M | -4.0% |
| Shareholder equity | $574.68M | $597.44M | $461.26M | -3.8% |
| Working capital | $74.41M | $101.72M | -$3.07M | -26.8% |
| Net tangible assets | $5.88M | $25.62M | -$113.62M | -77.0% |
| Shares issued | 1.29B | 1.28B | 1.16B | +0.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Capital expenditure | -$352.00K | -$133.00K | -$349.00K | -$499.00K | -$125.00K | -164.7% |
| Investing cash flow | -$352.00K | -$297.00K | -$310.00K | -$441.00K | -$66.00K | -18.5% |
| Dividends paid | $0 | $0 | $0 | $0 | $0 | — |
| Financing cash flow | -$4.52M | $737.00K | -$1.86M | -$4.83M | $156.43M | -713.2% |
| Free cash flow | -$4.46M | -$15.57M | -$15.26M | -$17.11M | -$12.81M | +71.3% |
| End cash position | $121.85M | $129.97M | $144.72M | $161.55M | $182.06M | -6.3% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.