OXBDF
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on OXBDF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $168.74M | $128.80M | $89.54M | $139.99M | +31.0% |
| Operating revenue | $168.74M | $128.80M | $89.54M | $139.99M | +31.0% |
| Cost of revenue | $102.76M | $75.78M | $49.81M | $70.81M | +35.6% |
| Gross profit | $65.98M | $53.02M | $39.73M | $69.18M | +24.4% |
| Research & development | $5.06M | $4.54M | $11.47M | $60.94M | +11.4% |
| Selling, general & admin | $36.76M | $29.42M | $26.89M | $28.22M | +24.9% |
| Total operating expense | $98.94M | $96.52M | $127.84M | $120.74M | +2.5% |
| Operating income | -$32.96M | -$43.50M | -$88.11M | -$51.56M | +24.2% |
| Net interest income | -$9.32M | -$7.27M | -$6.29M | -$7.78M | -28.2% |
| Pre-tax income | -$31.94M | -$47.27M | -$188.53M | -$45.98M | +32.4% |
| Tax provision | -$1.29M | $1.34M | -$4.37M | -$817.00K | -196.1% |
| Net income | -$30.13M | -$43.19M | -$157.49M | -$39.16M | +30.2% |
| Net income to common | -$30.13M | -$43.19M | -$157.49M | -$39.16M | +30.2% |
| Basic EPS | -26.92 | -41.75 | -1.63 | -0.41 | +35.5% |
| Diluted EPS | -26.92 | -41.75 | -1.63 | -0.41 | +35.5% |
| EBIT | -$17.43M | -$36.76M | -$177.33M | -$37.22M | +52.6% |
| EBITDA | $2.41M | -$14.33M | -$148.62M | -$10.86M | +116.8% |
| Basic shares | 111.92M | 103.46M | 96.56M | 94.83M | +8.2% |
| Diluted shares | 111.92M | 103.46M | 96.56M | 94.83M | +8.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $96.88M | $60.65M | $103.72M | $141.28M | +59.7% |
| Cash & short-term investments | $96.88M | $60.65M | $103.72M | $141.28M | +59.7% |
| Accounts receivable | $22.69M | $23.28M | $8.11M | $34.11M | -2.6% |
| Inventory | $17.33M | $13.57M | $12.87M | $12.63M | +27.7% |
| Total current assets | $185.65M | $133.19M | $141.33M | $215.50M | +39.4% |
| Property, plant & equipment | $107.63M | $64.30M | $75.69M | $133.78M | +67.4% |
| Goodwill & intangibles | $25.17M | $29.22M | $30.98M | $105.89M | -13.9% |
| Total assets | $325.72M | $231.64M | $252.34M | $460.18M | +40.6% |
| Total current liabilities | $84.22M | $58.32M | $44.31M | $59.66M | +44.4% |
| Current debt | $0 | $281.00K | $0 | — | -100.0% |
| Long-term debt | $41.49M | $39.79M | $38.53M | $39.78M | +4.3% |
| Total debt | $148.13M | $108.76M | $111.46M | $114.28M | +36.2% |
| Total liabilities | $234.37M | $171.16M | $174.51M | $223.99M | +36.9% |
| Retained earnings | -$422.35M | -$399.50M | -$352.92M | -$198.54M | -5.7% |
| Shareholder equity | $91.35M | $57.05M | $74.01M | $204.65M | +60.1% |
| Working capital | $101.43M | $74.87M | $97.01M | $155.84M | +35.5% |
| Net tangible assets | $66.18M | $27.83M | $43.02M | $98.77M | +137.8% |
| Shares issued | 120.75M | 105.96M | 96.80M | 96.26M | +14.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$31.94M | -$47.27M | -$188.53M | -$45.98M | +32.4% |
| Depreciation & amortisation | $19.84M | $22.43M | $28.71M | $26.36M | -11.5% |
| Stock-based compensation | $4.68M | $1.69M | $3.52M | $6.47M | +177.1% |
| Change in working capital | $3.23M | -$34.38M | $17.46M | $4.91M | +109.4% |
| Operating cash flow | $507.00K | -$50.67M | -$28.52M | -$12.62M | +101.0% |
| Capital expenditure | -$4.76M | -$7.50M | -$9.83M | -$16.30M | +36.5% |
| Investing cash flow | -$5.72M | $5.63M | $2.81M | -$56.46M | -201.6% |
| Financing cash flow | $42.26M | $2.91M | -$12.70M | $98.62M | +1,353.2% |
| Free cash flow | -$4.25M | -$58.16M | -$38.35M | -$28.91M | +92.7% |
| End cash position | $96.88M | $60.65M | $103.72M | $141.28M | +59.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $96.88M | $53.88M | $60.65M | +79.8% |
| Cash & short-term investments | $96.88M | $53.88M | $60.65M | +79.8% |
| Accounts receivable | $22.69M | $26.43M | $23.28M | -14.2% |
| Inventory | $17.33M | $15.60M | $13.57M | +11.1% |
| Total current assets | $185.65M | $131.77M | $133.19M | +40.9% |
| Property, plant & equipment | $107.63M | $55.33M | $64.30M | +94.5% |
| Goodwill & intangibles | $25.17M | $24.32M | $29.22M | +3.5% |
| Total assets | $325.72M | $216.32M | $231.64M | +50.6% |
| Total current liabilities | $84.22M | $69.70M | $58.32M | +20.8% |
| Current debt | $0 | $0 | $281.00K | — |
| Long-term debt | $41.49M | $36.81M | $39.79M | +12.7% |
| Total debt | $148.13M | $105.42M | $108.76M | +40.5% |
| Total liabilities | $234.37M | $183.59M | $171.16M | +27.7% |
| Retained earnings | -$422.35M | -$420.89M | -$399.50M | -0.3% |
| Shareholder equity | $91.35M | $32.73M | $57.05M | +179.1% |
| Working capital | $101.43M | $62.07M | $74.87M | +63.4% |
| Net tangible assets | $66.18M | $8.41M | $27.83M | +686.8% |
| Shares issued | 120.75M | 106.14M | 105.96M | +13.8% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.