MAD.AX
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on MAD.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $872.20M | $774.47M | $608.79M | $402.08M | +12.6% |
| Operating revenue | $872.20M | $774.47M | $608.79M | $402.08M | +12.6% |
| Cost of revenue | $704.15M | $612.49M | $472.94M | $323.50M | +15.0% |
| Gross profit | $168.05M | $161.99M | $135.85M | $78.58M | +3.7% |
| Selling, general & admin | $87.87M | $89.66M | $80.15M | $43.65M | -2.0% |
| Total operating expense | $113.58M | $114.50M | $97.37M | $52.52M | -0.8% |
| Operating income | $54.47M | $47.48M | $38.48M | $26.07M | +14.7% |
| Net interest income | -$3.27M | -$3.94M | -$3.54M | $1.39M | +16.9% |
| Pre-tax income | $80.10M | $70.48M | $54.60M | $40.40M | +13.6% |
| Tax provision | $22.95M | $20.06M | $16.09M | $12.46M | +14.4% |
| Net income | $57.15M | $50.42M | $38.51M | $27.95M | +13.3% |
| Net income to common | $57.15M | $50.42M | $38.51M | $27.95M | +13.3% |
| Basic EPS | 0.28 | 0.25 | 0.19 | 0.14 | +12.5% |
| Diluted EPS | 0.27 | 0.24 | 0.18 | 0.14 | +13.5% |
| EBIT | $84.00M | $74.70M | $58.14M | $41.83M | +12.4% |
| EBITDA | $109.53M | $99.23M | $75.09M | $50.88M | +10.4% |
| Basic shares | 201.54M | 200.00M | 200.00M | 200.00M | +0.8% |
| Diluted shares | 211.34M | 211.67M | 211.47M | 205.48M | -0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $24.26M | $30.12M | $13.01M | $6.65M | -19.4% |
| Cash & short-term investments | $24.26M | $30.12M | $13.01M | $6.65M | -19.4% |
| Accounts receivable | $143.02M | $147.66M | $116.22M | $84.49M | -3.1% |
| Total current assets | $196.90M | $208.43M | $140.69M | $95.76M | -5.5% |
| Property, plant & equipment | $136.69M | $125.92M | $108.25M | $75.91M | +8.6% |
| Total assets | $346.99M | $337.94M | $252.70M | $173.12M | +2.7% |
| Total current liabilities | $105.90M | $123.38M | $74.38M | $66.00M | -14.2% |
| Current debt | $14.53M | $17.09M | $15.06M | $21.26M | -15.0% |
| Long-term debt | $18.03M | $44.21M | $40.66M | $12.06M | -59.2% |
| Total debt | $39.33M | $69.71M | $64.40M | $41.56M | -43.6% |
| Total liabilities | $134.68M | $177.62M | $133.05M | $88.14M | -24.2% |
| Retained earnings | $189.56M | $148.56M | $112.54M | $82.83M | +27.6% |
| Shareholder equity | $212.31M | $160.33M | $119.64M | $84.98M | +32.4% |
| Working capital | $91.00M | $85.05M | $66.31M | $29.77M | +7.0% |
| Net tangible assets | $212.31M | $160.33M | $119.64M | $84.98M | +32.4% |
| Shares issued | 201.88M | 200.00M | 200.00M | 200.00M | +0.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$34.13M | -$40.66M | -$47.53M | -$39.46M | +16.1% |
| Investing cash flow | -$34.13M | -$40.66M | -$47.29M | -$31.01M | +16.1% |
| Dividends paid | -$16.15M | -$14.40M | -$8.80M | -$7.00M | -12.2% |
| Financing cash flow | -$48.70M | -$10.63M | $12.31M | -$1.39M | -358.2% |
| Free cash flow | $42.66M | $28.06M | -$6.45M | -$4.07M | +52.0% |
| End cash position | $24.26M | $30.12M | $13.01M | $6.65M | -19.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $24.26M | |
| Cash & short-term investments | $24.26M | |
| Accounts receivable | $143.02M | |
| Total current assets | $196.90M | |
| Property, plant & equipment | $136.69M | |
| Total assets | $346.99M | |
| Total current liabilities | $105.90M | |
| Current debt | $14.53M | |
| Long-term debt | $18.03M | |
| Total debt | $39.33M | |
| Total liabilities | $134.68M | |
| Retained earnings | $189.56M | |
| Shareholder equity | $212.31M | |
| Working capital | $91.00M | |
| Net tangible assets | $212.31M | |
| Shares issued | 201.88M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.