IMD.AX
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $520.09M | $431.39M | $445.28M | $411.40M | — | +20.6% |
| Operating revenue | $520.09M | $431.39M | $445.28M | $411.40M | — | +20.6% |
| Cost of revenue | $136.71M | $118.96M | $125.77M | $129.34M | — | +14.9% |
| Gross profit | $383.37M | $312.44M | $319.51M | $282.06M | — | +22.7% |
| Selling, general & admin | $166.85M | $136.78M | $132.68M | $108.45M | — | +22.0% |
| Total operating expense | $316.89M | $241.38M | $249.09M | $220.69M | — | +31.3% |
| Operating income | $66.48M | $71.06M | $70.42M | $61.37M | — | -6.4% |
| Net interest income | -$12.34M | -$9.91M | -$9.70M | -$4.73M | — | -24.5% |
| Pre-tax income | $102.36M | $67.47M | $50.13M | $54.60M | — | +51.7% |
| Tax provision | $22.91M | $12.28M | $17.73M | $19.60M | — | +86.7% |
| Net income | $79.44M | $55.19M | $32.40M | $34.99M | — | +43.9% |
| Net income to common | $79.44M | $55.19M | $32.40M | $34.99M | — | +43.9% |
| Basic EPS | — | 0.11 | 0.06 | 0.08 | 0.11 | — |
| Diluted EPS | — | 0.10 | 0.06 | 0.08 | 0.11 | — |
| EBIT | $113.30M | $76.51M | $60.01M | $58.64M | — | +48.1% |
| EBITDA | $195.32M | $129.19M | $113.06M | $99.83M | — | +51.2% |
| Basic shares | — | 511.84M | 509.80M | 440.42M | 402.74M | — |
| Diluted shares | — | 539.49M | 537.30M | 463.51M | 420.56M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $40.77M | $42.51M | $47.13M | $58.13M | -4.1% |
| Cash & short-term investments | $40.77M | $42.51M | $47.13M | $58.13M | -4.1% |
| Accounts receivable | $131.37M | $106.01M | $96.49M | $92.37M | +23.9% |
| Inventory | $67.27M | $59.06M | $63.01M | $68.63M | +13.9% |
| Total current assets | $259.25M | $229.37M | $217.20M | $242.65M | +13.0% |
| Property, plant & equipment | $146.77M | $115.81M | $94.17M | $90.31M | +26.7% |
| Goodwill & intangibles | $648.48M | $411.92M | $414.47M | $420.87M | +57.4% |
| Total assets | $1.13B | $830.15M | $786.14M | $806.14M | +36.4% |
| Total current liabilities | $128.81M | $84.81M | $95.15M | $92.56M | +51.9% |
| Current debt | — | — | $28.00M | $28.00M | — |
| Long-term debt | $239.53M | $55.45M | $54.14M | $177.55M | +332.0% |
| Total debt | $284.47M | $100.31M | $127.65M | $243.85M | +183.6% |
| Total liabilities | $448.12M | $200.79M | $214.87M | $332.44M | +123.2% |
| Retained earnings | $254.76M | $189.24M | $148.38M | $134.36M | +34.6% |
| Shareholder equity | $683.93M | $629.36M | $571.28M | $556.21M | +8.7% |
| Working capital | $130.44M | $144.56M | $122.05M | $150.09M | -9.8% |
| Net tangible assets | $35.45M | $217.44M | $156.81M | $135.34M | -83.7% |
| Shares issued | 511.84M | 511.84M | 510.55M | 505.45M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$69.33M | -$57.40M | -$33.51M | -$27.16M | -20.8% |
| Investing cash flow | -$250.02M | -$64.00M | -$35.90M | -$346.13M | -290.7% |
| Dividends paid | -$13.92M | -$14.33M | -$18.38M | -$15.14M | +2.8% |
| Financing cash flow | $123.99M | -$64.70M | -$79.39M | $285.86M | +291.6% |
| Free cash flow | $56.67M | $66.11M | $74.54M | $55.35M | -14.3% |
| End cash position | $40.77M | $42.51M | $47.13M | $58.13M | -4.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $42.51M | |
| Cash & short-term investments | $42.51M | |
| Accounts receivable | $106.01M | |
| Inventory | $59.06M | |
| Total current assets | $229.37M | |
| Property, plant & equipment | $115.81M | |
| Goodwill & intangibles | $411.92M | |
| Total assets | $830.15M | |
| Total current liabilities | $84.81M | |
| Long-term debt | $55.45M | |
| Total debt | $100.31M | |
| Total liabilities | $200.79M | |
| Retained earnings | $189.24M | |
| Shareholder equity | $629.36M | |
| Working capital | $144.56M | |
| Net tangible assets | $217.44M | |
| Shares issued | 511.84M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.