LJ3.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on LJ3.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $617.04M | $646.50M | $623.10M | $491.12M | -4.6% |
| Operating revenue | $617.04M | $646.50M | $623.10M | $491.12M | -4.6% |
| Cost of revenue | $282.98M | $289.96M | $262.68M | $204.82M | -2.4% |
| Gross profit | $334.06M | $356.54M | $360.42M | $286.30M | -6.3% |
| Selling, general & admin | $103.33M | $99.31M | $98.60M | $84.06M | +4.1% |
| Total operating expense | $119.25M | $116.82M | $114.22M | $98.02M | +2.1% |
| Operating income | $214.81M | $239.72M | $246.20M | $188.28M | -10.4% |
| Net interest income | -$119.16M | -$144.09M | -$127.51M | -$92.61M | +17.3% |
| Pre-tax income | -$165.97M | -$285.36M | $152.73M | $401.15M | +41.8% |
| Tax provision | $10.65M | $11.92M | -$12.41M | $53.88M | -10.7% |
| Net income | -$219.21M | -$285.10M | $82.73M | $191.95M | +23.1% |
| Net income to common | -$220.86M | -$286.76M | $81.08M | $189.86M | +23.0% |
| Basic EPS | -0.37 | -0.36 | 0.10 | 0.22 | -3.2% |
| Diluted EPS | -0.37 | -0.36 | 0.10 | 0.22 | -3.2% |
| EBIT | -$46.76M | -$149.85M | $275.18M | $499.81M | +68.8% |
| Basic shares | 754.29M | 799.58M | 846.80M | 863.73M | -5.7% |
| Diluted shares | 754.29M | 799.58M | 846.80M | 863.73M | -5.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $323.63M | $600.05M | $182.60M | $327.85M | -46.1% |
| Cash & short-term investments | $327.73M | $603.31M | $186.53M | $380.51M | -45.7% |
| Accounts receivable | $31.59M | $27.05M | $36.49M | $32.68M | +16.8% |
| Inventory | $19.99M | $21.19M | $31.47M | $39.63M | -5.6% |
| Total current assets | $515.72M | $782.19M | $393.96M | $592.01M | -34.1% |
| Property, plant & equipment | $1.83B | $1.75B | $1.79B | $1.76B | +4.9% |
| Goodwill & intangibles | $58.27M | $58.40M | $58.33M | $58.39M | -0.2% |
| Total assets | $8.36B | $8.87B | $9.27B | $9.49B | -5.8% |
| Total current liabilities | $980.59M | $433.10M | $320.16M | $880.19M | +126.4% |
| Current debt | $759.98M | $183.00M | $31.35M | $578.64M | +315.3% |
| Long-term debt | $2.16B | $2.93B | $2.84B | $2.39B | -26.2% |
| Total debt | $3.07B | $3.15B | $2.91B | $3.01B | -2.5% |
| Total liabilities | $3.42B | $3.52B | $3.39B | $3.51B | -2.9% |
| Retained earnings | $2.95B | $3.12B | $3.53B | $3.47B | -5.6% |
| Shareholder equity | $2.99B | $3.23B | $3.67B | $3.72B | -7.6% |
| Working capital | -$464.87M | $349.09M | $73.80M | -$288.18M | -233.2% |
| Net tangible assets | $2.93B | $3.18B | $3.62B | $3.66B | -7.8% |
| Shares issued | 775.80M | 775.80M | 859.84M | 859.84M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$176.62M | -$297.28M | $165.14M | $347.27M | +40.6% |
| Depreciation & amortisation | $67.75M | $63.01M | $60.39M | $52.31M | +7.5% |
| Change in working capital | -$25.31M | -$642.00K | $14.51M | $18.25M | -3,842.1% |
| Operating cash flow | $207.20M | $265.74M | $283.87M | $196.69M | -22.0% |
| Capital expenditure | -$30.37M | -$29.71M | -$49.81M | -$54.85M | -2.2% |
| Investing cash flow | -$26.09M | $298.46M | -$77.88M | $103.01M | -108.7% |
| Share buybacks | -$5.85M | -$108.71M | -$3.94M | -$32.47M | +94.6% |
| Dividends paid | -$112.38M | -$127.02M | -$120.61M | -$115.17M | +11.5% |
| Financing cash flow | -$459.39M | -$143.57M | -$350.32M | -$450.05M | -220.0% |
| Free cash flow | $176.83M | $236.02M | $234.06M | $141.84M | -25.1% |
| End cash position | $322.41M | $598.50M | $179.26M | $326.39M | -46.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $323.63M | $522.71M | $600.05M | -38.1% |
| Cash & short-term investments | $327.73M | $527.49M | $603.31M | -37.9% |
| Accounts receivable | $31.59M | $60.41M | $27.05M | -47.7% |
| Inventory | $19.99M | $20.35M | $21.19M | -1.8% |
| Total current assets | $515.72M | $712.50M | $782.19M | -27.6% |
| Property, plant & equipment | $1.83B | $1.83B | $1.75B | +0.0% |
| Goodwill & intangibles | $58.27M | $58.24M | $58.40M | +0.0% |
| Total assets | $8.36B | — | $8.87B | — |
| Total current liabilities | $980.59M | $725.94M | $433.10M | +35.1% |
| Current debt | $759.98M | — | $183.00M | — |
| Long-term debt | $2.16B | $2.64B | $2.93B | -18.3% |
| Total debt | $3.07B | $3.27B | $3.15B | -6.1% |
| Total liabilities | $3.42B | — | $3.52B | — |
| Retained earnings | $2.95B | — | $3.12B | — |
| Shareholder equity | $2.99B | $3.20B | $3.23B | -6.5% |
| Working capital | -$464.87M | — | $349.09M | — |
| Net tangible assets | $2.93B | $3.14B | $3.18B | -6.6% |
| Shares issued | 775.80M | — | 840.38M | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.