U14.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on U14.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $3.23B | $2.79B | $2.68B | $3.20B | — | +15.7% |
| Operating revenue | $3.23B | $2.79B | $2.68B | $3.20B | — | +15.7% |
| Cost of revenue | $1.96B | $1.68B | $1.63B | $2.13B | — | +16.5% |
| Gross profit | $1.28B | $1.11B | $1.06B | $1.07B | — | +14.5% |
| Selling, general & admin | $331.07M | $289.35M | $273.69M | $259.64M | — | +14.4% |
| Total operating expense | $464.22M | $424.10M | $402.21M | $360.75M | — | +9.5% |
| Operating income | $811.94M | $690.53M | $653.65M | $711.54M | — | +17.6% |
| Net interest income | -$133.14M | -$184.97M | -$190.33M | -$104.81M | — | +28.0% |
| Pre-tax income | $735.59M | $618.09M | $947.97M | $889.92M | — | +19.0% |
| Tax provision | $121.62M | $94.97M | $85.50M | $120.97M | — | +28.1% |
| Net income | $481.73M | $358.19M | $707.71M | $491.87M | — | +34.5% |
| Net income to common | $481.73M | $358.19M | $707.71M | $491.87M | — | +34.5% |
| Basic EPS | 0.57 | — | 0.84 | 0.58 | 0.36 | — |
| Diluted EPS | 0.57 | — | 0.84 | 0.58 | 0.36 | — |
| EBIT | $909.20M | $856.87M | $1.18B | $1.02B | — | +6.1% |
| EBITDA | $1.04B | $988.78M | $1.30B | $1.15B | — | +5.6% |
| Basic shares | 845.14M | 844.93M | 844.88M | 844.56M | — | +0.0% |
| Diluted shares | 845.14M | 844.93M | 844.89M | 844.70M | — | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.25B | $1.51B | $1.39B | $1.47B | -17.4% |
| Cash & short-term investments | $1.25B | $1.51B | $1.39B | $1.47B | -17.4% |
| Accounts receivable | $263.13M | $577.14M | $475.27M | $226.62M | -54.4% |
| Inventory | $2.16B | $2.65B | $3.08B | $3.49B | -18.3% |
| Total current assets | $4.01B | $4.95B | $5.05B | $5.32B | -19.1% |
| Property, plant & equipment | $2.97B | $3.00B | $2.94B | $2.82B | -0.8% |
| Goodwill & intangibles | $33.32M | $33.70M | $35.82M | $38.80M | -1.1% |
| Total assets | $22.48B | $22.84B | $22.20B | $21.94B | -1.6% |
| Total current liabilities | $1.69B | $1.21B | $1.53B | $1.76B | +39.1% |
| Current debt | $1.01B | $463.26M | $747.98M | $1.01B | +117.3% |
| Long-term debt | $3.64B | $4.73B | $4.37B | $4.40B | -23.1% |
| Total debt | $4.65B | $5.21B | $5.13B | $5.43B | -10.8% |
| Total liabilities | $5.81B | $6.44B | $6.40B | $6.65B | -9.7% |
| Retained earnings | $9.08B | $8.75B | $8.56B | $8.01B | +3.8% |
| Shareholder equity | $11.78B | $11.53B | $11.04B | $10.64B | +2.1% |
| Working capital | $2.32B | $3.74B | $3.52B | $3.56B | -38.0% |
| Net tangible assets | $11.74B | $11.50B | $11.01B | $10.60B | +2.1% |
| Shares issued | 845.94M | 844.94M | 844.94M | 844.72M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $613.97M | $523.12M | $862.47M | $768.95M | +17.4% |
| Depreciation & amortisation | $134.47M | $131.91M | $127.49M | $126.82M | +1.9% |
| Stock-based compensation | $8.73M | $2.45M | $3.31M | $1.67M | +257.0% |
| Change in working capital | $506.05M | $147.49M | $227.60M | -$583.03M | +243.1% |
| Operating cash flow | $1.29B | $811.26M | $808.80M | $141.71M | +59.3% |
| Capital expenditure | -$107.25M | -$147.99M | -$210.00M | -$244.61M | +27.5% |
| Investing cash flow | -$534.26M | -$351.29M | -$211.65M | -$88.98M | -52.1% |
| Dividends paid | -$152.09M | -$168.99M | -$152.07M | -$126.67M | +10.0% |
| Financing cash flow | -$1.00B | -$347.36M | -$708.44M | -$3.79M | -188.5% |
| Free cash flow | $1.18B | $663.27M | $598.80M | -$102.90M | +78.6% |
| End cash position | $1.24B | $1.50B | $1.38B | $1.46B | -17.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.25B | — | $1.51B | — |
| Cash & short-term investments | $1.25B | $1.28B | $1.51B | -2.5% |
| Accounts receivable | $263.13M | $522.95M | $577.14M | -49.7% |
| Inventory | $2.16B | $2.59B | $2.65B | -16.4% |
| Total current assets | $4.01B | $4.59B | $4.95B | -12.8% |
| Property, plant & equipment | $2.97B | — | $3.00B | — |
| Goodwill & intangibles | $33.32M | — | $33.70M | — |
| Total assets | $22.48B | — | $22.84B | — |
| Total current liabilities | $1.69B | — | $1.21B | — |
| Current debt | $1.01B | — | $463.26M | — |
| Long-term debt | $3.64B | $4.90B | $4.73B | -25.7% |
| Total debt | $4.65B | — | $5.21B | — |
| Total liabilities | $5.81B | — | $6.44B | — |
| Retained earnings | $9.08B | $8.80B | $8.75B | +3.1% |
| Shareholder equity | $11.78B | — | $11.53B | — |
| Working capital | $2.32B | $3.55B | $3.74B | -34.7% |
| Net tangible assets | $11.74B | $11.45B | $11.50B | +2.6% |
| Shares issued | 845.94M | — | 844.94M | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.