Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on LILAB open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$4.44B $4.45B $4.51B $4.81B
-0.1%
Operating revenue
$4.42B $4.41B $4.47B $4.75B
+0.0%
Cost of revenue
$1.44B $1.49B $1.51B $1.73B
-3.3%
Gross profit
$3.00B $2.95B $3.00B $3.08B
+1.5%
Selling, general & admin
$813.20M $852.80M $827.40M $917.20M
-4.6%
Total operating expense
$2.28B $2.45B $2.40B $2.37B
-7.1%
Operating income
$719.50M $500.10M $604.60M $705.70M
+43.9%
Net interest income
-$656.40M -$627.70M -$601.70M -$556.70M
-4.6%
Pre-tax income
-$652.80M -$659.90M -$62.40M -$123.00M
+1.1%
Tax provision
-$98.50M -$200.00K $24.40M $84.80M
-49,150.0%
Net income
-$611.20M -$689.40M -$73.60M -$170.70M
+11.3%
Net income to common
-$611.20M -$689.40M -$73.60M -$170.70M
+11.3%
Basic EPS
-3.06 -3.47 -0.35 -0.77
+11.8%
Diluted EPS
-3.06 -3.47 -0.35 -0.77
+11.8%
EBIT
$3.60M -$32.20M $539.30M $433.70M
+111.2%
EBITDA
$908.50M $936.10M $1.55B $1.34B
-2.9%
Basic shares
199.50M 198.40M 210.00M 222.60M
+0.6%
Diluted shares
199.50M 198.40M 210.00M 222.60M
+0.6%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$783.90M $654.30M $988.60M $781.00M
+19.8%
Cash & short-term investments
$783.90M $654.30M $988.60M $781.00M
+19.8%
Accounts receivable
$653.60M $685.90M $686.10M $603.30M
-4.7%
Total current assets
$2.25B $2.12B $2.41B $2.08B
+6.2%
Property, plant & equipment
$3.85B $4.06B $4.21B $4.29B
-5.3%
Goodwill & intangibles
$4.69B $5.21B $5.62B $5.70B
-10.0%
Total assets
$12.23B $12.78B $13.59B $13.58B
-4.4%
Total current liabilities
$1.98B $2.06B $2.13B $1.77B
-4.0%
Current debt
$408.80M $465.70M $581.90M $226.90M
-12.2%
Long-term debt
$7.87B $7.61B $7.60B $7.65B
+3.4%
Total debt
$8.37B $8.17B $8.26B $7.96B
+2.5%
Total liabilities
$11.16B $11.19B $11.28B $11.02B
-0.2%
Retained earnings
-$4.24B -$3.63B -$2.94B -$2.87B
-16.8%
Shareholder equity
$555.60M $1.09B $1.76B $1.92B
-49.0%
Working capital
$268.30M $55.20M $279.60M $305.10M
+386.1%
Net tangible assets
-$4.13B -$4.12B -$3.85B -$3.78B
-0.3%
Shares issued
252.30M 248.50M 244.40M 241.30M
+1.5%
Line item 2025 2024 2023 2022 YoY
Net income
-$554.30M -$659.70M -$86.80M -$207.80M
+16.0%
Depreciation & amortisation
$904.90M $968.30M $1.01B $910.70M
-6.5%
Stock-based compensation
$54.40M $73.00M $88.70M $93.50M
-25.5%
Change in working capital
-$37.10M -$7.00M -$78.10M -$173.30M
-430.0%
Operating cash flow
$805.90M $756.30M $897.00M $868.80M
+6.6%
Capital expenditure
-$500.00M -$540.40M -$585.00M -$660.10M
+7.5%
Investing cash flow
-$592.30M -$688.50M -$615.80M -$1.12B
+14.0%
Share buybacks
$0 -$82.90M -$118.30M -$170.40M
+100.0%
Financing cash flow
-$43.60M -$386.40M -$62.40M -$29.20M
+88.7%
Free cash flow
$305.90M $215.90M $312.00M $208.70M
+41.7%
End cash position
$800.00M $670.30M $999.80M $788.90M
+19.3%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$1.10B $1.08B $1.16B $1.11B $1.09B —
+1.8%
Operating revenue
$1.10B $1.08B $1.13B $1.11B $1.09B —
+1.8%
Cost of revenue
$348.00M $352.30M $386.80M $361.90M $348.50M —
-1.2%
Gross profit
$754.60M $730.50M $772.70M $750.60M $738.20M —
+3.3%
Selling, general & admin
$195.40M $220.90M $192.40M $195.80M $198.20M —
-11.5%
Total operating expense
$562.10M $577.90M $580.80M $545.60M $554.40M —
-2.7%
Operating income
$192.50M $152.60M $191.90M $205.00M $183.80M —
+26.1%
Net interest income
-$167.90M -$164.20M -$168.40M -$164.30M -$165.40M —
-2.3%
Pre-tax income
$24.00M $10.50M $23.80M $11.80M -$570.80M —
+128.6%
Tax provision
$34.60M $26.70M $52.20M -$4.10M -$155.70M —
+29.6%
Net income
-$24.00M -$22.70M -$54.80M $3.30M -$423.30M —
-5.7%
Net income to common
-$24.00M -$22.70M -$54.80M $3.30M -$423.30M —
-5.7%
Basic EPS
-0.13 -0.11 — — -2.12 -0.69
-18.2%
Diluted EPS
-0.13 -0.11 — — -2.12 -0.69
-18.2%
EBIT
$191.90M $174.70M $192.20M $176.10M -$405.40M —
+9.8%
EBITDA
$418.00M $391.80M $437.20M $389.70M -$187.90M —
+6.7%
Basic shares
201.10M 200.30M — — 199.90M 197.50M
+0.4%
Diluted shares
201.10M 200.30M — — 199.90M 197.50M
+0.4%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Cash & equivalents
$714.10M $681.40M $783.90M $596.70M $514.40M
+4.8%
Cash & short-term investments
$714.10M $681.40M $783.90M $596.70M $514.40M
+4.8%
Accounts receivable
$674.70M $667.70M $653.60M $708.30M $699.50M
+1.0%
Total current assets
$2.27B $2.18B $2.25B $2.08B $2.04B
+4.2%
Property, plant & equipment
$3.78B $3.79B $3.85B $3.90B $3.94B
-0.4%
Goodwill & intangibles
$4.71B $4.71B $4.69B $4.70B $4.66B
-0.0%
Total assets
$12.23B $12.16B $12.23B $12.05B $11.95B
+0.5%
Total current liabilities
$1.91B $1.96B $1.98B $1.81B $1.90B
-2.4%
Current debt
$422.40M $483.40M $408.80M $451.70M $557.30M
-12.6%
Long-term debt
$8.03B $7.88B $7.87B $7.83B $7.60B
+1.9%
Total debt
$8.54B $8.46B $8.37B $8.37B $8.25B
+1.0%
Total liabilities
$11.23B $11.15B $11.16B $10.89B $10.83B
+0.8%
Retained earnings
-$4.29B -$4.26B -$4.24B -$4.16B -$4.16B
-0.6%
Shareholder equity
$528.10M $540.60M $555.60M $628.90M $608.40M
-2.3%
Working capital
$355.00M $215.20M $268.30M $262.70M $143.60M
+65.0%
Net tangible assets
-$4.18B -$4.17B -$4.13B -$4.07B -$4.06B
-0.3%
Shares issued
199.70M 256.90M 252.30M 252.20M 251.66M
-22.3%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Net income
-$10.60M -$16.20M -$28.40M $15.90M -$415.10M
+34.6%
Depreciation & amortisation
$226.10M $217.10M $245.00M $213.60M $217.50M
+4.1%
Stock-based compensation
$6.80M $24.80M $7.80M $9.90M $8.40M
-72.6%
Change in working capital
-$17.40M -$140.70M $221.20M -$20.60M -$61.80M
+87.6%
Operating cash flow
$216.80M $42.20M $461.90M $178.20M $141.20M
+413.7%
Capital expenditure
-$120.80M -$99.30M -$141.80M -$122.20M -$139.30M
-21.7%
Investing cash flow
-$128.10M -$108.30M -$174.70M -$170.70M -$151.90M
-18.3%
Share buybacks
-$12.10M -$14.30M $0 $0 $0
+15.4%
Financing cash flow
-$35.20M -$39.10M -$96.80M $85.40M -$35.60M
+10.0%
Free cash flow
$96.00M -$57.10M $320.10M $56.00M $1.90M
+268.1%
End cash position
$747.40M $696.60M $800.00M $613.10M $530.80M
+7.3%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
7.25
0.00% from price
SMA 20
7.25
0.00% from price
SMA 50
7.25
0.00% from price
SMA 100
7.95
-8.82% from price
SMA 200
9.07
-20.07% from price
EMA 12
7.25
-0.00% from price
EMA 26
7.26
-0.11% from price
EMA 50
7.38
-1.75% from price
MACD (12,26,9)
-0.01
Hist 0.00
Realised vol 30D
0.0%
Annualised
Bollinger upper
7.25
20, 2σ
Bollinger lower
7.25
20, 2σ
50 / 200 cross
Death
7.25 vs 9.07
Trend bias
Below 200
-20.07%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 7.25
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.56
Less volatile than market
Correlation to SPY
-0.11
Largely independent
Realised vol 30D
0.0%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-34.6%
Peak to trough
Max drawdown 5Y
-62.8%
Peak to trough
ATR 14
0.00
Average true range
Beta (reported)
—
5Y monthly, from filing
Headlines LILAB · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview