FWONB
Formula One Group
OTC Markets OTCQBUSDEQUITY
DELAYED
Last price
95.25
▲ 5.25 (5.83%)
MARKET · —
Price
Chart style
Interval
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Overlays
Session levels
Lower pane
Overlay another symbol
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Tool
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Open
—
Prev close
90.00
Day high
95.25
Day low
95.25
Volume
5
Market cap
—
P/E (TTM)
—
52W range
73.00 – 96.00
Trailing performance
Returnvs SPY
1W
+5.83%
+7.0%
1M
+16.15%
+12.8%
3M
+16.15%
+13.8%
6M
+20.56%
+8.7%
YTD
+7.99%
-4.0%
1Y
+5.83%
-14.3%
3Y
+61.30%
-13.7%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on FWONB open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $4.48B | $3.65B | $3.57B | $2.57B | +22.7% |
| Operating revenue | $4.11B | $3.32B | $3.22B | $2.57B | +23.7% |
| Cost of revenue | $2.97B | $2.49B | $2.24B | $1.75B | +19.4% |
| Gross profit | $1.51B | $1.17B | $1.33B | $823.00M | +29.7% |
| Selling, general & admin | $514.00M | $421.00M | $659.00M | $288.00M | +22.1% |
| Total operating expense | $907.00M | $773.00M | $1.06B | $650.00M | +17.3% |
| Operating income | $604.00M | $392.00M | $267.00M | $173.00M | +54.1% |
| Net interest income | -$249.00M | -$208.00M | -$234.00M | -$149.00M | -19.7% |
| Pre-tax income | $733.00M | $0 | $97.00M | $251.00M | — |
| Tax provision | $137.00M | $44.00M | $24.00M | -$311.00M | +211.4% |
| Net income | $555.00M | -$2.06B | $761.00M | $558.00M | +126.9% |
| Net income to common | $555.00M | -$2.06B | $761.00M | $558.00M | +126.9% |
| Basic EPS | 2.22 | -8.60 | 0.79 | 2.39 | +125.8% |
| Diluted EPS | 2.15 | -8.60 | 0.79 | 2.15 | +125.0% |
| EBIT | $982.00M | $208.00M | $331.00M | $400.00M | +372.1% |
| EBITDA | $1.38B | $560.00M | $737.00M | $762.00M | +145.5% |
| Basic shares | 250.00M | 240.00M | 234.62M | 233.00M | +4.2% |
| Diluted shares | 258.00M | 243.00M | 234.62M | 244.00M | +6.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.05B | $2.63B | $1.41B | $1.73B | -59.9% |
| Cash & short-term investments | $1.05B | $2.63B | $1.41B | $1.73B | -59.9% |
| Accounts receivable | $115.00M | $114.00M | $123.00M | $123.00M | +0.9% |
| Total current assets | $1.37B | $3.35B | $1.71B | $2.02B | -59.0% |
| Property, plant & equipment | $868.00M | $810.00M | $838.00M | $408.00M | +7.2% |
| Goodwill & intangibles | $12.13B | $6.82B | $6.81B | $7.12B | +77.7% |
| Total assets | $15.40B | $13.00B | $10.27B | $11.02B | +18.4% |
| Total current liabilities | $939.00M | $1.13B | $787.00M | $833.00M | -17.2% |
| Current debt | $52.00M | $26.00M | $36.00M | $61.00M | +100.0% |
| Long-term debt | $5.05B | $2.97B | $2.87B | $2.89B | +70.2% |
| Total debt | $5.10B | $2.99B | $2.91B | $2.95B | +70.5% |
| Total liabilities | $6.95B | $5.95B | $3.85B | $4.08B | +16.8% |
| Retained earnings | $7.79B | $7.18B | — | — | +8.4% |
| Shareholder equity | $7.76B | $7.03B | $6.42B | $6.91B | +10.4% |
| Working capital | $434.00M | $2.21B | $924.00M | $1.19B | -80.4% |
| Net tangible assets | -$4.37B | $206.00M | -$395.00M | -$209.00M | -2,221.4% |
| Shares issued | 250.47M | 249.36M | 234.62M | 233.87M | +0.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $555.00M | -$2.48B | $962.00M | $562.00M | — | +122.4% |
| Depreciation & amortisation | $393.00M | $352.00M | $406.00M | $362.00M | — | +11.6% |
| Stock-based compensation | $21.00M | $30.00M | $27.00M | $16.00M | — | -30.0% |
| Change in working capital | $147.00M | -$65.00M | $164.00M | $116.00M | — | +326.2% |
| Operating cash flow | $870.00M | $1.44B | $2.46B | $534.00M | — | -39.4% |
| Capital expenditure | -$119.00M | -$75.00M | -$461.00M | -$291.00M | — | -58.7% |
| Investing cash flow | -$3.20B | -$896.00M | -$1.24B | $394.00M | — | -257.4% |
| Share buybacks | — | — | $0 | -$616.00M | -$55.00M | — |
| Dividends paid | — | — | $0 | $0 | $0 | — |
| Financing cash flow | $408.00M | $406.00M | -$1.47B | -$1.27B | — | +0.5% |
| Free cash flow | $751.00M | $1.36B | $2.00B | $243.00M | — | -44.8% |
| End cash position | $1.05B | $2.96B | $2.03B | $1.73B | — | -64.4% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $934.00M | $711.00M | $1.61B | $1.08B | $1.34B | — | +31.4% |
| Operating revenue | $934.00M | $711.00M | $1.48B | $1.02B | $1.20B | — | +31.4% |
| Cost of revenue | $605.00M | $413.00M | $1.11B | $664.00M | $867.00M | — | +46.5% |
| Gross profit | $329.00M | $298.00M | $494.00M | $421.00M | $474.00M | — | +10.4% |
| Selling, general & admin | $129.00M | $122.00M | $171.00M | $131.00M | $111.00M | — | +5.7% |
| Total operating expense | $241.00M | $234.00M | $289.00M | $249.00M | $191.00M | — | +3.0% |
| Operating income | $88.00M | $64.00M | $205.00M | $172.00M | $283.00M | — | +37.5% |
| Net interest income | -$68.00M | -$68.00M | -$73.00M | -$79.00M | -$49.00M | — | 0.0% |
| Pre-tax income | $33.00M | $58.00M | $191.00M | $89.00M | $459.00M | — | -43.1% |
| Tax provision | $25.00M | $5.00M | $65.00M | $23.00M | $73.00M | — | +400.0% |
| Net income | $5.00M | $57.00M | $85.00M | $66.00M | $204.00M | — | -91.2% |
| Net income to common | $5.00M | $57.00M | $85.00M | $66.00M | $204.00M | — | -91.2% |
| Basic EPS | 0.02 | 0.23 | — | — | 1.53 | 0.09 | -91.3% |
| Diluted EPS | 0.02 | 0.03 | — | — | 1.52 | 0.05 | -33.3% |
| EBIT | $101.00M | $126.00M | $264.00M | $168.00M | $508.00M | — | -19.8% |
| EBITDA | $213.00M | $238.00M | $382.00M | $286.00M | $588.00M | — | -10.5% |
| Basic shares | 251.00M | 251.00M | — | — | 250.00M | 249.00M | 0.0% |
| Diluted shares | 252.00M | 261.00M | — | — | 252.00M | 257.00M | -3.4% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.47B | $1.33B | $1.05B | $1.29B | $3.14B | — | +10.0% |
| Cash & short-term investments | $1.47B | $1.33B | $1.05B | $1.29B | $3.14B | — | +10.0% |
| Accounts receivable | $255.00M | $262.00M | $115.00M | $302.00M | $143.00M | — | -2.7% |
| Total current assets | $2.11B | $1.96B | $1.37B | $2.06B | $3.79B | — | +7.8% |
| Property, plant & equipment | $882.00M | $861.00M | $868.00M | $827.00M | $828.00M | — | +2.4% |
| Goodwill & intangibles | $11.72B | $11.91B | $12.13B | $12.47B | $6.71B | — | -1.6% |
| Total assets | $15.88B | $15.89B | $15.40B | $16.36B | $12.48B | — | -0.1% |
| Total current liabilities | $1.67B | $1.45B | $939.00M | $1.65B | $1.33B | — | +14.6% |
| Current debt | $72.00M | $53.00M | $52.00M | $42.00M | $34.00M | — | +35.8% |
| Long-term debt | $4.85B | $4.97B | $5.05B | $5.12B | $3.00B | — | -2.3% |
| Total debt | $4.92B | $5.02B | $5.10B | $5.16B | $3.03B | — | -1.9% |
| Total liabilities | $7.50B | $7.49B | $6.95B | $7.74B | $4.63B | — | +0.2% |
| Retained earnings | $7.76B | $7.84B | $7.79B | $7.44B | — | $7.18B | -1.0% |
| Shareholder equity | $7.62B | $7.73B | $7.76B | $7.93B | $7.85B | — | -1.4% |
| Working capital | $444.00M | $504.00M | $434.00M | $408.00M | $2.46B | — | -11.9% |
| Net tangible assets | -$4.10B | -$4.18B | -$4.37B | -$4.54B | $1.15B | — | +2.0% |
| Shares issued | 250.71M | 250.61M | 250.47M | 250.05M | 250.04M | — | +0.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Net income | $8.00M | $53.00M | $85.00M | $261.00M | $204.00M | -84.9% |
| Depreciation & amortisation | $112.00M | $112.00M | $118.00M | $118.00M | $80.00M | 0.0% |
| Stock-based compensation | $6.00M | $5.00M | $6.00M | $7.00M | $6.00M | +20.0% |
| Change in working capital | $175.00M | $230.00M | -$156.00M | -$14.00M | -$78.00M | -23.9% |
| Operating cash flow | $316.00M | $357.00M | $57.00M | $201.00M | $231.00M | -11.5% |
| Capital expenditure | -$45.00M | -$20.00M | -$61.00M | -$3.00M | -$22.00M | -125.0% |
| Investing cash flow | -$53.00M | -$25.00M | -$65.00M | -$3.02B | $61.00M | -112.0% |
| Financing cash flow | -$127.00M | -$52.00M | -$581.00M | $981.00M | $21.00M | -144.2% |
| Free cash flow | $271.00M | $337.00M | -$4.00M | $198.00M | $209.00M | -19.6% |
| End cash position | $1.47B | $1.33B | $1.05B | $1.31B | $3.47B | +10.0% |
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
90.52
+5.21% from price
SMA 20
90.26
+5.52% from price
SMA 50
85.46
+11.44% from price
SMA 100
83.09
+14.63% from price
SMA 200
83.16
+14.53% from price
EMA 12
90.57
+5.16% from price
EMA 26
88.79
+7.27% from price
EMA 50
86.65
+9.91% from price
RSI (14)
100.0
Overbought
MACD (12,26,9)
1.77
Hist 0.06
ATR (14)
0.37
0.39% of price
Realised vol 30D
30.6%
Annualised
Bollinger upper
92.55
20, 2σ
Bollinger lower
87.98
20, 2σ
50 / 200 cross
Golden
85.46 vs 83.16
Trend bias
Above 200
+14.53%
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Beta vs SPY
-0.07
Less volatile than market
Correlation to SPY
-0.04
Largely independent
Realised vol 30D
30.6%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-21.9%
Peak to trough
Max drawdown 5Y
-32.0%
Peak to trough
ATR 14
0.37
0.39% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
Formula One’s Drive to Capture American Eyeballs Makes the Stock a Buy
Barrons.com · 4d ago
Liberty Media Prices $600 Million Convertible Notes Offering Due 2032
MT Newswires · 13d ago
Liberty Media Corporation Prices Private Offering of $600 Million of 2.375% Convertible Senior Notes Due 2032
Business Wire · 13d ago
Liberty Media Plans Private Offering of Convertible Senior Notes Worth $600 Million
MT Newswires · 14d ago
Liberty Media Corporation Proposes Private Offering of Convertible Senior Notes
Business Wire · 14d ago
Liberty Media Corporation - Liberty Formula One Series C (FWONK) Q2 Earnings and Revenues Miss Estimates
Zacks · 18d ago
Liberty Media Q2 Revenue Falls
MT Newswires · 18d ago
Liberty Media Corporation Reports Second Quarter 2026 Financial and Operating Results
Business Wire · 18d ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.