FWONA
Formula One Group
NasdaqGSUSDEQUITY
DELAYED
Neutral
+16/100
Last price
87.73
▲ 0.24 (0.27%)
MARKET · —
Price
Chart style
Interval
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Overlays
Session levels
Lower pane
Overlay another symbol
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Tool
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Open
88.36
Prev close
87.49
Day high
88.69
Day low
87.63
Volume
189.54K
Market cap
—
P/E (TTM)
—
52W range
73.70 – 99.52
Day trading desk
Gap from prior close
+0.99%
Prior close 87.49
VWAP
87.88
-0.17% from price
Relative volume
—
—
Session range
1.22%
87.63 – 88.69
Position in range
10%
Near session low
ATR (14D)
2.30
2.63% of price
Prior day high
89.10
PDH
Prior day low
83.18
PDL
Bid / ask spread
—
Quote not published
Session volume
338.81K
Shares traded
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Returnvs SPY
1W
+2.79%
+0.8%
1M
-0.74%
-1.9%
3M
-1.49%
-6.0%
6M
+9.94%
-8.2%
YTD
-1.85%
-16.1%
1Y
-8.97%
-25.4%
3Y
+55.16%
-27.1%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on FWONA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $4.48B | $3.65B | $3.57B | $2.57B | +22.7% |
| Operating revenue | $4.11B | $3.32B | $3.22B | $2.57B | +23.7% |
| Cost of revenue | $2.97B | $2.49B | $2.24B | $1.75B | +19.4% |
| Gross profit | $1.51B | $1.17B | $1.33B | $823.00M | +29.7% |
| Selling, general & admin | $514.00M | $421.00M | $659.00M | $288.00M | +22.1% |
| Total operating expense | $907.00M | $773.00M | $1.06B | $650.00M | +17.3% |
| Operating income | $604.00M | $392.00M | $267.00M | $173.00M | +54.1% |
| Net interest income | -$249.00M | -$208.00M | -$234.00M | -$149.00M | -19.7% |
| Pre-tax income | $733.00M | $0 | $97.00M | $251.00M | — |
| Tax provision | $137.00M | $44.00M | $24.00M | -$311.00M | +211.4% |
| Net income | $555.00M | -$2.06B | $761.00M | $558.00M | +126.9% |
| Net income to common | $555.00M | -$2.06B | $761.00M | $558.00M | +126.9% |
| Basic EPS | 2.22 | -8.60 | 0.79 | 2.39 | +125.8% |
| Diluted EPS | 2.15 | -8.60 | 0.79 | 2.15 | +125.0% |
| EBIT | $982.00M | $208.00M | $331.00M | $400.00M | +372.1% |
| EBITDA | $1.38B | $560.00M | $737.00M | $762.00M | +145.5% |
| Basic shares | 250.00M | 240.00M | 234.62M | 233.00M | +4.2% |
| Diluted shares | 258.00M | 243.00M | 234.62M | 244.00M | +6.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.05B | $2.63B | $1.41B | $1.73B | -59.9% |
| Cash & short-term investments | $1.05B | $2.63B | $1.41B | $1.73B | -59.9% |
| Accounts receivable | $115.00M | $114.00M | $123.00M | $123.00M | +0.9% |
| Total current assets | $1.37B | $3.35B | $1.71B | $2.02B | -59.0% |
| Property, plant & equipment | $868.00M | $810.00M | $838.00M | $408.00M | +7.2% |
| Goodwill & intangibles | $12.13B | $6.82B | $6.81B | $7.12B | +77.7% |
| Total assets | $15.40B | $13.00B | $10.27B | $11.02B | +18.4% |
| Total current liabilities | $939.00M | $1.13B | $787.00M | $833.00M | -17.2% |
| Current debt | $52.00M | $26.00M | $36.00M | $61.00M | +100.0% |
| Long-term debt | $5.05B | $2.97B | $2.87B | $2.89B | +70.2% |
| Total debt | $5.10B | $2.99B | $2.91B | $2.95B | +70.5% |
| Total liabilities | $6.95B | $5.95B | $3.85B | $4.08B | +16.8% |
| Retained earnings | $7.79B | $7.18B | — | — | +8.4% |
| Shareholder equity | $7.76B | $7.03B | $6.42B | $6.91B | +10.4% |
| Working capital | $434.00M | $2.21B | $924.00M | $1.19B | -80.4% |
| Net tangible assets | -$4.37B | $206.00M | -$395.00M | -$209.00M | -2,221.4% |
| Shares issued | 250.47M | 249.36M | 234.62M | 233.87M | +0.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $555.00M | -$2.48B | $962.00M | $562.00M | — | +122.4% |
| Depreciation & amortisation | $393.00M | $352.00M | $406.00M | $362.00M | — | +11.6% |
| Stock-based compensation | $21.00M | $30.00M | $27.00M | $16.00M | — | -30.0% |
| Change in working capital | $147.00M | -$65.00M | $164.00M | $116.00M | — | +326.2% |
| Operating cash flow | $870.00M | $1.44B | $2.46B | $534.00M | — | -39.4% |
| Capital expenditure | -$119.00M | -$75.00M | -$461.00M | -$291.00M | — | -58.7% |
| Investing cash flow | -$3.20B | -$896.00M | -$1.24B | $394.00M | — | -257.4% |
| Share buybacks | — | — | $0 | -$616.00M | -$55.00M | — |
| Dividends paid | — | — | $0 | $0 | $0 | — |
| Financing cash flow | $408.00M | $406.00M | -$1.47B | -$1.27B | — | +0.5% |
| Free cash flow | $751.00M | $1.36B | $2.00B | $243.00M | — | -44.8% |
| End cash position | $1.05B | $2.96B | $2.03B | $1.73B | — | -64.4% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $934.00M | $711.00M | $1.61B | $1.08B | $1.34B | — | +31.4% |
| Operating revenue | $934.00M | $711.00M | $1.48B | $1.02B | $1.20B | — | +31.4% |
| Cost of revenue | $605.00M | $413.00M | $1.11B | $664.00M | $867.00M | — | +46.5% |
| Gross profit | $329.00M | $298.00M | $494.00M | $421.00M | $474.00M | — | +10.4% |
| Selling, general & admin | $129.00M | $122.00M | $171.00M | $131.00M | $111.00M | — | +5.7% |
| Total operating expense | $241.00M | $234.00M | $289.00M | $249.00M | $191.00M | — | +3.0% |
| Operating income | $88.00M | $64.00M | $205.00M | $172.00M | $283.00M | — | +37.5% |
| Net interest income | -$68.00M | -$68.00M | -$73.00M | -$79.00M | -$49.00M | — | 0.0% |
| Pre-tax income | $33.00M | $58.00M | $191.00M | $89.00M | $459.00M | — | -43.1% |
| Tax provision | $25.00M | $5.00M | $65.00M | $23.00M | $73.00M | — | +400.0% |
| Net income | $5.00M | $57.00M | $85.00M | $66.00M | $204.00M | — | -91.2% |
| Net income to common | $5.00M | $57.00M | $85.00M | $66.00M | $204.00M | — | -91.2% |
| Basic EPS | 0.02 | 0.23 | — | 0.26 | 1.53 | 0.09 | -91.3% |
| Diluted EPS | 0.02 | 0.03 | — | 0.24 | 1.52 | 0.05 | -33.3% |
| EBIT | $101.00M | $126.00M | $264.00M | $168.00M | $508.00M | — | -19.8% |
| EBITDA | $213.00M | $238.00M | $382.00M | $286.00M | $588.00M | — | -10.5% |
| Basic shares | 251.00M | 251.00M | — | 250.00M | 250.00M | 249.00M | 0.0% |
| Diluted shares | 252.00M | 261.00M | — | 261.00M | 252.00M | 257.00M | -3.4% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.47B | $1.33B | $1.05B | $1.29B | $3.14B | — | +10.0% |
| Cash & short-term investments | $1.47B | $1.33B | $1.05B | $1.29B | $3.14B | — | +10.0% |
| Accounts receivable | $255.00M | $262.00M | $115.00M | $302.00M | $143.00M | — | -2.7% |
| Total current assets | $2.11B | $1.96B | $1.37B | $2.06B | $3.79B | — | +7.8% |
| Property, plant & equipment | $882.00M | $861.00M | $868.00M | $827.00M | $828.00M | — | +2.4% |
| Goodwill & intangibles | $11.72B | $11.91B | $12.13B | $12.47B | $6.71B | — | -1.6% |
| Total assets | $15.88B | $15.89B | $15.40B | $16.36B | $12.48B | — | -0.1% |
| Total current liabilities | $1.67B | $1.45B | $939.00M | $1.65B | $1.33B | — | +14.6% |
| Current debt | $72.00M | $53.00M | $52.00M | $42.00M | $34.00M | — | +35.8% |
| Long-term debt | $4.85B | $4.97B | $5.05B | $5.12B | $3.00B | — | -2.3% |
| Total debt | $4.92B | $5.02B | $5.10B | $5.16B | $3.03B | — | -1.9% |
| Total liabilities | $7.50B | $7.49B | $6.95B | $7.74B | $4.63B | — | +0.2% |
| Retained earnings | $7.76B | $7.84B | $7.79B | $7.44B | — | $7.18B | -1.0% |
| Shareholder equity | $7.62B | $7.73B | $7.76B | $7.93B | $7.85B | — | -1.4% |
| Working capital | $444.00M | $504.00M | $434.00M | $408.00M | $2.46B | — | -11.9% |
| Net tangible assets | -$4.10B | -$4.18B | -$4.37B | -$4.54B | $1.15B | — | +2.0% |
| Shares issued | 250.71M | 250.61M | 250.47M | 250.05M | 250.04M | — | +0.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Net income | $8.00M | $53.00M | $85.00M | $261.00M | $204.00M | -84.9% |
| Depreciation & amortisation | $112.00M | $112.00M | $118.00M | $118.00M | $80.00M | 0.0% |
| Stock-based compensation | $6.00M | $5.00M | $6.00M | $7.00M | $6.00M | +20.0% |
| Change in working capital | $175.00M | $230.00M | -$156.00M | -$14.00M | -$78.00M | -23.9% |
| Operating cash flow | $316.00M | $357.00M | $57.00M | $201.00M | $231.00M | -11.5% |
| Capital expenditure | -$45.00M | -$20.00M | -$61.00M | -$3.00M | -$22.00M | -125.0% |
| Investing cash flow | -$53.00M | -$25.00M | -$65.00M | -$3.02B | $61.00M | -112.0% |
| Financing cash flow | -$127.00M | -$52.00M | -$581.00M | $981.00M | $21.00M | -144.2% |
| Free cash flow | $271.00M | $337.00M | -$4.00M | $198.00M | $209.00M | -19.6% |
| End cash position | $1.47B | $1.33B | $1.05B | $1.31B | $3.47B | +10.0% |
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
85.77
+2.29% from price
SMA 20
86.42
+1.51% from price
SMA 50
90.19
-2.72% from price
SMA 100
87.89
-0.18% from price
SMA 200
84.58
+3.72% from price
EMA 12
86.21
+1.77% from price
EMA 26
87.40
+0.38% from price
EMA 50
88.30
-0.65% from price
RSI (14)
50.9
Neutral
MACD (12,26,9)
-1.19
Hist 0.25
ATR (14)
2.30
2.63% of price
Realised vol 30D
23.7%
Annualised
Bollinger upper
89.12
20, 2σ
Bollinger lower
83.73
20, 2σ
50 / 200 cross
Golden
90.19 vs 84.58
Trend bias
Above 200
+3.72%
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Beta vs SPY
0.28
Less volatile than market
Correlation to SPY
0.15
Largely independent
Realised vol 30D
23.7%
Annualised
Market vol 1Y
13.0%
SPY, annualised
Max drawdown 1Y
-25.0%
Peak to trough
Max drawdown 5Y
-25.7%
Peak to trough
ATR 14
2.30
2.63% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
Formula One Group (FWON.K) Stock May Be Fairly Valued On Cash Flow
Simply Wall St. · 5d ago
F1 BUSINESS SUMMIT ANNOUNCES ADDITIONAL POWERHOUSE PANELISTS AND NEW PROGRAMMING FOR NOVEMBER 19 EVENT IN LAS VEGAS
PR Newswire · 8d ago
Formula One Group (FWONK): An Exceptional Non-AI Value Play
Insider Monkey · 9d ago
Best Practices in Sports Investing: 2nd LA CorpGov Forum
CorpGov.com · 14d ago
Formula One’s Drive to Capture American Eyeballs Makes the Stock a Buy
Barrons.com · 47d ago
Liberty Media Prices $600 Million Convertible Notes Offering Due 2032
MT Newswires · 57d ago
Liberty Media Plans Private Offering of Convertible Senior Notes Worth $600 Million
MT Newswires · 58d ago
Liberty Media Corporation Proposes Private Offering of Convertible Senior Notes
Business Wire · 58d ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.