KOPRAN.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on KOPRAN.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $6.76B | $6.24B | $6.15B | $5.48B | — | +8.3% |
| Operating revenue | $6.76B | $6.24B | $6.10B | $5.48B | — | +8.3% |
| Cost of revenue | $4.55B | $4.19B | $4.16B | $3.74B | — | +8.6% |
| Gross profit | $2.21B | $2.05B | $2.13B | $1.74B | — | +7.6% |
| Selling, general & admin | $205.35M | — | $198.60M | $184.54M | $170.92M | — |
| Total operating expense | $1.60B | $1.48B | $1.51B | $1.29B | — | +8.0% |
| Operating income | $610.63M | $573.06M | $615.26M | $452.86M | — | +6.6% |
| Net interest income | -$101.73M | -$90.23M | -$82.92M | -$43.82M | — | -12.7% |
| Pre-tax income | $343.56M | $519.49M | $675.45M | $360.66M | — | -33.9% |
| Tax provision | $86.25M | $133.97M | $165.89M | $88.33M | — | -35.6% |
| Net income | $257.31M | $385.52M | $509.56M | $272.33M | — | -33.3% |
| Net income to common | $257.31M | $385.52M | $509.56M | $272.33M | — | -33.3% |
| Basic EPS | 5.33 | 7.99 | 10.57 | 5.65 | — | -33.3% |
| Diluted EPS | 5.33 | 7.99 | 10.55 | 5.65 | — | -33.3% |
| EBIT | $432.05M | $596.64M | $739.31M | $405.71M | — | -27.6% |
| EBITDA | $606.77M | $752.59M | $868.18M | $532.83M | — | -19.4% |
| Basic shares | 48.23M | 48.23M | 48.21M | 48.21M | — | 0.0% |
| Diluted shares | 48.23M | 48.23M | 48.21M | 48.21M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $6.82M | $194.73M | $80.91M | $73.97M | — | -96.5% |
| Cash & short-term investments | $6.82M | $259.42M | $80.91M | $73.97M | — | -97.4% |
| Accounts receivable | $2.63B | $2.15B | $2.12B | $1.63B | — | +22.2% |
| Inventory | $1.64B | $1.69B | $1.38B | $1.31B | — | -3.1% |
| Total current assets | $5.23B | $5.10B | $4.54B | $3.99B | — | +2.6% |
| Property, plant & equipment | $3.44B | $2.96B | $2.59B | $2.27B | — | +16.1% |
| Goodwill & intangibles | $318.63M | $246.50M | $216.06M | $160.90M | — | +29.3% |
| Total assets | $9.08B | $8.44B | $7.43B | $6.50B | — | +7.6% |
| Total current liabilities | $3.46B | $2.89B | $2.19B | $1.77B | — | +19.8% |
| Current debt | $1.39B | $1.31B | $826.26M | $573.46M | — | +5.7% |
| Long-term debt | $139.48M | $164.83M | $166.03M | $178.92M | — | -15.4% |
| Total debt | $1.53B | $1.48B | $992.28M | $752.38M | — | +3.3% |
| Total liabilities | $3.78B | $3.26B | $2.52B | $2.10B | — | +16.1% |
| Retained earnings | $1.94B | — | $1.58B | $1.22B | $1.09B | — |
| Shareholder equity | $5.30B | $5.18B | $4.91B | $4.39B | — | +2.3% |
| Working capital | $1.77B | $2.21B | $2.35B | $2.22B | — | -19.8% |
| Net tangible assets | $4.98B | $4.94B | $4.70B | $4.23B | — | +1.0% |
| Shares issued | 48.29M | 48.29M | 48.21M | 48.21M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $343.56M | $519.49M | $675.45M | $360.66M | -33.9% |
| Depreciation & amortisation | $174.73M | $155.94M | $128.87M | $127.12M | +12.0% |
| Stock-based compensation | $1.68M | $13.01M | $10.32M | $0 | -87.1% |
| Change in working capital | $123.30M | -$215.63M | -$309.14M | -$55.47M | +157.2% |
| Operating cash flow | $667.51M | $419.42M | $432.58M | $340.23M | +59.1% |
| Capital expenditure | -$671.25M | -$589.19M | -$566.15M | -$610.45M | -13.9% |
| Investing cash flow | -$645.99M | -$564.28M | -$435.52M | -$126.50M | -14.5% |
| Dividends paid | -$144.86M | -$144.63M | -$144.63M | -$144.63M | -0.2% |
| Financing cash flow | -$209.43M | $258.68M | $9.88M | -$198.44M | -181.0% |
| Free cash flow | -$3.74M | -$169.77M | -$133.56M | -$270.22M | +97.8% |
| End cash position | $6.82M | $194.73M | $80.91M | $73.97M | -96.5% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.34B | $1.94B | $1.18B | $1.35B | $1.72B | +20.5% |
| Operating revenue | $2.34B | $1.94B | $1.18B | $1.35B | $1.72B | +20.5% |
| Cost of revenue | $1.47B | $1.31B | $760.12M | $854.04M | $1.15B | +11.8% |
| Gross profit | $874.74M | $632.24M | $418.98M | $498.12M | $570.02M | +38.4% |
| Total operating expense | $514.17M | $474.06M | $432.16M | $399.41M | $437.84M | +8.5% |
| Operating income | $360.57M | $158.18M | -$13.19M | $98.71M | $132.18M | +127.9% |
| Net interest income | -$31.71M | -$26.69M | -$20.93M | -$25.38M | -$27.67M | -18.8% |
| Pre-tax income | $253.49M | $107.44M | -$116.26M | $98.89M | $137.12M | +135.9% |
| Tax provision | $64.83M | $14.05M | -$17.03M | $24.40M | $40.34M | +361.5% |
| Net income | $188.66M | $93.40M | -$99.23M | $74.49M | $96.77M | +102.0% |
| Net income to common | $188.66M | $93.40M | -$99.23M | $74.49M | $96.77M | +102.0% |
| Basic EPS | 3.91 | 1.93 | -2.06 | 1.54 | 2.00 | +102.6% |
| Diluted EPS | 3.91 | 1.93 | -2.06 | 1.54 | 2.00 | +102.6% |
| EBIT | $285.20M | $134.14M | -$95.33M | $124.27M | $164.79M | +112.6% |
| EBITDA | $330.36M | $178.30M | -$52.51M | $166.86M | $203.48M | +85.3% |
| Basic shares | 48.25M | 48.39M | 48.17M | 48.37M | 48.39M | -0.3% |
| Diluted shares | 48.25M | 48.39M | 48.17M | 48.37M | 48.39M | -0.3% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $6.82M | $305.15M | $194.73M | -97.8% |
| Cash & short-term investments | $6.82M | $372.08M | $259.42M | -98.2% |
| Accounts receivable | $2.63B | $1.62B | $2.15B | +62.6% |
| Inventory | $1.64B | $1.74B | $1.69B | -5.4% |
| Total current assets | $5.23B | $4.47B | $5.10B | +17.1% |
| Property, plant & equipment | $3.44B | $3.21B | $3.01B | +7.0% |
| Goodwill & intangibles | $318.63M | $272.59M | $246.50M | +16.9% |
| Total assets | $9.08B | $8.13B | $8.44B | +11.7% |
| Total current liabilities | $3.46B | $2.75B | $2.89B | +26.0% |
| Current debt | $1.39B | $1.42B | $1.31B | -2.0% |
| Long-term debt | $139.48M | $152.32M | $164.83M | -8.4% |
| Total debt | $1.53B | $1.57B | $1.48B | -2.6% |
| Total liabilities | $3.78B | $3.12B | $3.26B | +21.1% |
| Retained earnings | $1.94B | — | — | — |
| Shareholder equity | $5.30B | $5.01B | $5.18B | +5.8% |
| Working capital | $1.77B | $1.72B | $2.21B | +3.0% |
| Net tangible assets | $4.98B | $4.74B | $4.94B | +5.2% |
| Shares issued | 48.29M | 48.29M | 48.29M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.