INDOCO.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on INDOCO.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $17.93B | $16.41B | $17.88B | $16.40B | — | +9.2% |
| Operating revenue | $17.93B | $16.41B | $17.88B | $16.40B | — | +9.2% |
| Cost of revenue | $5.42B | $4.98B | $5.82B | $5.39B | — | +8.7% |
| Gross profit | $12.51B | $11.43B | $12.06B | $11.01B | — | +9.5% |
| Research & development | $795.40M | $760.10M | $971.57M | $809.70M | — | +4.6% |
| Selling, general & admin | — | $2.60B | $2.12B | $1.67B | $1.37B | — |
| Total operating expense | $12.36B | $11.58B | $10.63B | $9.03B | — | +6.8% |
| Operating income | $153.50M | -$145.80M | $1.43B | $1.98B | — | +205.3% |
| Net interest income | -$1.22B | -$662.30M | -$350.50M | -$246.92M | — | -84.6% |
| Pre-tax income | -$1.07B | -$743.70M | $1.36B | $1.93B | — | -43.2% |
| Tax provision | -$78.10M | $35.80M | $387.95M | $505.41M | — | -318.2% |
| Net income | -$951.50M | -$737.40M | $984.60M | $1.42B | — | -29.0% |
| Net income to common | -$951.50M | -$737.40M | $984.60M | $1.42B | — | -29.0% |
| Basic EPS | -10.70 | -8.46 | 10.68 | 15.44 | — | -26.5% |
| Diluted EPS | -10.70 | -8.46 | 10.67 | 15.42 | — | -26.5% |
| EBIT | $157.40M | -$81.40M | $1.71B | $2.17B | — | +293.4% |
| EBITDA | $1.42B | $1.06B | $2.63B | $2.87B | — | +34.5% |
| Basic shares | 88.93M | 87.16M | 92.15M | 92.15M | — | +2.0% |
| Diluted shares | 88.93M | 87.16M | 92.26M | 92.15M | — | +2.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $259.30M | $120.96M | $148.56M | $109.25M | — | +114.4% |
| Cash & short-term investments | $458.40M | $153.17M | $255.93M | $149.20M | — | +199.3% |
| Accounts receivable | $4.89B | $3.52B | $4.06B | $3.51B | — | +38.8% |
| Inventory | $4.05B | $4.19B | $3.53B | $3.26B | — | -3.4% |
| Total current assets | $11.93B | $10.01B | $9.55B | $8.14B | — | +19.2% |
| Property, plant & equipment | $10.82B | $12.13B | $9.79B | $7.06B | — | -10.8% |
| Goodwill & intangibles | $2.01B | $1.92B | $1.88B | $1.24B | — | +4.5% |
| Total assets | $25.93B | $24.30B | $21.45B | $16.58B | — | +6.7% |
| Total current liabilities | $10.53B | $8.08B | $6.12B | $4.25B | — | +30.3% |
| Current debt | $5.20B | $4.45B | $3.03B | $1.71B | — | +16.9% |
| Long-term debt | $5.16B | $5.33B | $3.52B | $1.44B | — | -3.2% |
| Total debt | $10.90B | $9.94B | $6.72B | $3.33B | — | +9.7% |
| Total liabilities | $16.61B | $14.12B | $10.34B | $6.30B | — | +17.7% |
| Retained earnings | — | $6.72B | $7.65B | $6.87B | $5.64B | — |
| Shareholder equity | $9.39B | $10.22B | $11.10B | $10.28B | — | -8.1% |
| Working capital | $1.41B | $1.93B | $3.42B | $3.89B | — | -27.2% |
| Net tangible assets | $7.38B | $8.30B | $9.22B | $9.04B | — | -11.0% |
| Shares issued | 92.30M | 92.25M | 92.18M | 92.15M | — | +0.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | -$85.90M | -$83.70M | $1.24B | $1.93B | -2.6% |
| Depreciation & amortisation | $1.07B | $982.50M | $918.65M | $706.06M | +8.8% |
| Stock-based compensation | $6.00M | $18.70M | $26.90M | $6.58M | -67.9% |
| Change in working capital | $609.20M | -$324.80M | -$884.74M | -$731.89M | +287.6% |
| Operating cash flow | $2.26B | $907.60M | $1.55B | $1.79B | +149.4% |
| Capital expenditure | -$1.25B | -$2.58B | -$4.26B | -$2.07B | +51.5% |
| Investing cash flow | -$873.80M | -$2.60B | -$4.33B | -$2.08B | +66.4% |
| Dividends paid | -$19.10M | -$139.00M | -$207.06M | -$207.21M | +86.3% |
| Financing cash flow | -$1.33B | $1.69B | $1.22B | $228.04M | -178.9% |
| Free cash flow | $1.01B | -$1.68B | -$2.71B | -$284.23M | +160.2% |
| End cash position | $129.40M | $70.60M | $148.56M | $109.25M | +83.3% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $4.66B | $4.56B | $4.34B | $4.72B | $4.31B | +2.3% |
| Operating revenue | $4.66B | $4.56B | $4.34B | $4.72B | $4.31B | +2.3% |
| Cost of revenue | $1.58B | $1.41B | $1.20B | $1.45B | $1.35B | +12.1% |
| Gross profit | $3.08B | $3.15B | $3.14B | $3.26B | $2.96B | -2.1% |
| Research & development | $185.40M | $177.60M | $183.10M | $218.10M | $216.60M | +4.4% |
| Total operating expense | $3.02B | $2.98B | $3.14B | $3.16B | $3.08B | +1.3% |
| Operating income | $64.90M | $172.20M | -$5.00M | $108.00M | -$121.70M | -62.3% |
| Net interest income | -$282.90M | -$459.20M | -$256.40M | -$245.60M | -$261.20M | +38.4% |
| Pre-tax income | $777.20M | -$250.00M | -$313.10M | -$135.30M | -$366.60M | +410.9% |
| Tax provision | $122.80M | -$13.20M | -$18.60M | -$43.20M | -$3.10M | +1,030.3% |
| Net income | $649.90M | -$216.40M | -$297.90M | -$79.30M | -$357.90M | +400.3% |
| Net income to common | $649.90M | -$216.40M | -$297.90M | -$79.30M | -$357.90M | +400.3% |
| Basic EPS | 7.09 | -2.57 | -3.20 | -1.00 | -3.94 | +375.9% |
| Diluted EPS | 7.09 | -2.57 | -3.20 | -1.00 | -3.94 | +375.9% |
| EBIT | $1.06B | $209.20M | -$56.70M | $110.30M | -$105.40M | +406.7% |
| EBITDA | $1.41B | $534.10M | $263.40M | $432.80M | $191.60M | +163.1% |
| Basic shares | 91.66M | 84.20M | 93.09M | 79.30M | 90.84M | +8.9% |
| Diluted shares | 91.66M | 84.20M | 93.09M | 79.30M | 90.84M | +8.9% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $259.30M | $126.60M | $120.96M | +104.8% |
| Cash & short-term investments | $458.40M | $231.50M | $153.17M | +98.0% |
| Accounts receivable | $4.89B | $4.53B | $3.52B | +8.1% |
| Inventory | $4.05B | $4.25B | $4.19B | -4.6% |
| Total current assets | $11.93B | $10.81B | $10.01B | +10.4% |
| Property, plant & equipment | $10.82B | $11.30B | $12.13B | -4.3% |
| Goodwill & intangibles | $2.01B | $1.95B | $1.92B | +3.2% |
| Total assets | $25.93B | $25.08B | $24.30B | +3.4% |
| Total current liabilities | $10.53B | $9.85B | $8.08B | +6.9% |
| Current debt | $5.20B | $4.92B | $4.45B | +5.6% |
| Long-term debt | $5.16B | $4.46B | $5.33B | +15.8% |
| Total debt | $10.90B | $9.99B | $9.94B | +9.1% |
| Total liabilities | $16.61B | $15.34B | $14.12B | +8.3% |
| Retained earnings | — | — | $6.72B | — |
| Shareholder equity | $9.39B | $9.80B | $10.22B | -4.1% |
| Working capital | $1.41B | $962.60M | $1.93B | +46.3% |
| Net tangible assets | $7.38B | $7.85B | $8.30B | -6.0% |
| Shares issued | 92.30M | 92.25M | 92.25M | +0.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.