INTRK.AT
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on INTRK.AT open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $29.48M | $959.00K | $4.04M | $2.04M | +2,973.7% |
| Operating revenue | $29.48M | $959.00K | $4.04M | $2.04M | +2,973.7% |
| Cost of revenue | $16.80M | $849.00K | $1.94M | $1.46M | +1,879.0% |
| Gross profit | $12.68M | $110.00K | $2.10M | $572.00K | +11,422.7% |
| Research & development | — | — | $7.08M | $0 | — |
| Selling, general & admin | $15.90M | $14.67M | $17.59M | $26.01M | +8.3% |
| Total operating expense | $15.77M | $14.30M | $17.51M | $25.99M | +10.3% |
| Operating income | -$3.09M | -$14.19M | -$15.41M | -$25.42M | +78.2% |
| Net interest income | $288.00K | $1.70M | $1.48M | $107.00K | -83.1% |
| Pre-tax income | $24.51M | $6.86M | $33.66M | -$28.33M | +257.4% |
| Tax provision | $7.81M | $2.45M | $4.31M | $370.00K | +218.7% |
| Net income | $13.58M | -$320.00K | $19.83M | $12.60M | +4,342.8% |
| Net income to common | $13.58M | -$320.00K | $19.83M | $12.60M | +4,342.8% |
| Basic EPS | 0.16 | 0.00 | 0.24 | 0.15 | — |
| Diluted EPS | 0.16 | 0.00 | 0.24 | 0.15 | — |
| EBIT | $26.97M | $10.82M | $37.54M | -$27.42M | +149.3% |
| EBITDA | $29.12M | $12.96M | $40.78M | -$22.63M | +124.7% |
| Basic shares | 82.98M | 82.98M | 82.98M | 80.78M | 0.0% |
| Diluted shares | 82.98M | 82.98M | 82.98M | 80.78M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $109.77M | $125.76M | $162.76M | $183.72M | — | -12.7% |
| Cash & short-term investments | $163.38M | $126.14M | $163.17M | $184.01M | — | +29.5% |
| Accounts receivable | $20.61M | $39.07M | $35.13M | $34.87M | — | -47.3% |
| Inventory | — | $0 | $8.06M | $0 | $41.94M | — |
| Total current assets | $216.10M | $185.94M | $212.15M | $317.29M | — | +16.2% |
| Property, plant & equipment | $9.64M | $4.95M | $26.31M | $7.76M | — | +94.7% |
| Goodwill & intangibles | $86.74M | $11.22M | $11.85M | $11.84M | — | +673.4% |
| Total assets | $597.49M | $504.44M | $489.06M | $423.94M | — | +18.4% |
| Total current liabilities | $95.07M | $70.45M | $57.30M | $36.20M | — | +35.0% |
| Current debt | $32.77M | $42.71M | $34.99M | $0 | — | -23.3% |
| Long-term debt | $548.00K | $10.55M | $22.52M | $24.66M | — | -94.8% |
| Total debt | $36.30M | $54.34M | $72.06M | $27.47M | — | -33.2% |
| Total liabilities | $115.54M | $100.73M | $107.76M | $66.07M | — | +14.7% |
| Retained earnings | $105.60M | $76.51M | $77.84M | -$95.78M | — | +38.0% |
| Shareholder equity | $360.65M | $359.43M | $372.41M | $339.80M | — | +0.3% |
| Working capital | $121.03M | $115.49M | $154.84M | $281.09M | — | +4.8% |
| Net tangible assets | $273.91M | $348.22M | $360.56M | $327.96M | — | -21.3% |
| Shares issued | 83.60M | 83.60M | 83.60M | 83.60M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $16.70M | $1.45M | $18.31M | -$428.00K | — | +1,053.2% |
| Depreciation & amortisation | $2.15M | $2.14M | $3.25M | $4.80M | — | +0.5% |
| Stock-based compensation | — | — | $0 | $18.13M | $1.81M | — |
| Change in working capital | $24.21M | $18.16M | $3.71M | -$3.89M | — | +33.3% |
| Operating cash flow | $32.23M | $4.80M | -$12.18M | -$30.23M | — | +572.1% |
| Capital expenditure | -$1.61M | -$4.01M | -$2.61M | -$27.66M | — | +59.9% |
| Investing cash flow | -$82.20M | -$31.62M | -$11.44M | $13.11M | — | -159.9% |
| Share buybacks | $0 | -$5.85M | -$15.06M | -$10.07M | — | +100.0% |
| Financing cash flow | $33.97M | -$10.17M | $2.65M | -$15.57M | — | +434.0% |
| Free cash flow | $30.62M | $783.00K | -$14.79M | -$57.89M | — | +3,810.9% |
| End cash position | $109.77M | $125.76M | $162.76M | $183.72M | — | -12.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $109.77M | $125.76M | -12.7% |
| Cash & short-term investments | $163.38M | $126.14M | +29.5% |
| Accounts receivable | $20.61M | $39.07M | -47.3% |
| Inventory | — | $0 | — |
| Total current assets | $216.10M | $185.94M | +16.2% |
| Property, plant & equipment | $9.64M | $4.95M | +94.7% |
| Goodwill & intangibles | $86.74M | $11.22M | +673.4% |
| Total assets | $597.49M | $504.44M | +18.4% |
| Total current liabilities | $95.07M | $70.45M | +35.0% |
| Current debt | $32.77M | $42.71M | -23.3% |
| Long-term debt | $548.00K | $10.55M | -94.8% |
| Total debt | $36.30M | $54.34M | -33.2% |
| Total liabilities | $115.54M | $100.73M | +14.7% |
| Retained earnings | $105.60M | $76.51M | +38.0% |
| Shareholder equity | $360.65M | $359.43M | +0.3% |
| Working capital | $121.03M | $115.49M | +4.8% |
| Net tangible assets | $273.91M | $348.22M | -21.3% |
| Shares issued | 83.60M | 83.60M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.