INDOKEM.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on INDOKEM.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.69B | $1.78B | $1.65B | $1.60B | — | -4.9% |
| Operating revenue | $1.69B | $1.78B | $1.64B | $1.60B | — | -4.9% |
| Cost of revenue | $1.13B | $1.22B | $1.13B | $1.11B | — | -7.2% |
| Gross profit | $562.70M | $561.70M | $515.10M | $490.30M | — | +0.2% |
| Selling, general & admin | — | — | $112.70M | $94.70M | $25.50M | — |
| Total operating expense | $538.20M | $507.70M | $555.90M | $473.10M | — | +6.0% |
| Operating income | $24.50M | $54.00M | -$24.20M | $17.20M | — | -54.6% |
| Net interest income | -$34.70M | -$28.30M | -$30.80M | -$29.00M | — | -22.6% |
| Pre-tax income | $20.40M | $32.90M | -$61.90M | -$13.20M | — | -38.0% |
| Tax provision | $1.90M | $1.50M | $400.00K | $0 | — | +26.7% |
| Net income | $18.70M | $31.70M | -$61.90M | -$13.20M | — | -41.0% |
| Net income to common | $18.70M | $31.70M | -$61.90M | -$13.20M | — | -41.0% |
| Basic EPS | 0.67 | 1.13 | -2.23 | -0.47 | — | -40.7% |
| Diluted EPS | 0.67 | 1.13 | -2.23 | -0.47 | — | -40.7% |
| EBIT | $55.10M | $61.20M | -$31.10M | $16.10M | — | -10.0% |
| EBITDA | $78.50M | $83.70M | -$6.00M | $36.60M | — | -6.2% |
| Basic shares | 27.91M | 28.05M | 27.76M | 24.33M | — | -0.5% |
| Diluted shares | 27.91M | 28.05M | 27.76M | 24.33M | — | -0.5% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $28.70M | $30.10M | $19.20M | $23.30M | — | -4.7% |
| Cash & short-term investments | $48.90M | $40.80M | $24.10M | $27.30M | — | +19.9% |
| Accounts receivable | $426.90M | $380.50M | $303.30M | $312.10M | — | +12.2% |
| Inventory | $332.90M | $290.90M | $244.40M | $207.90M | — | +14.4% |
| Total current assets | $841.00M | $745.60M | $603.50M | $579.10M | — | +12.8% |
| Property, plant & equipment | $587.30M | $639.70M | $652.20M | $603.40M | — | -8.2% |
| Goodwill & intangibles | $7.30M | $7.50M | $7.40M | $7.50M | — | -2.7% |
| Total assets | $1.45B | $1.41B | $1.28B | $1.22B | — | +2.9% |
| Total current liabilities | $473.60M | $597.70M | $491.50M | $406.40M | — | -20.8% |
| Current debt | $21.00M | $102.00M | $96.10M | $90.00M | — | -79.4% |
| Long-term debt | $247.20M | $119.20M | $127.90M | $133.20M | — | +107.4% |
| Total debt | $268.20M | $221.20M | $224.00M | $223.20M | — | +21.2% |
| Total liabilities | $805.00M | $790.30M | $690.10M | $608.90M | — | +1.9% |
| Retained earnings | — | — | -$153.90M | -$90.40M | -$108.30M | — |
| Shareholder equity | $644.80M | $618.30M | $586.80M | $614.00M | — | +4.3% |
| Working capital | $367.40M | $147.90M | $112.00M | $172.70M | — | +148.4% |
| Net tangible assets | $637.50M | $610.80M | $579.40M | $606.50M | — | +4.4% |
| Shares issued | 27.89M | 27.89M | 27.89M | 24.33M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $20.40M | $32.90M | -$61.90M | -$13.20M | -38.0% |
| Depreciation & amortisation | $23.40M | $22.50M | $25.10M | $20.50M | +4.0% |
| Change in working capital | -$107.60M | -$38.30M | $40.70M | -$17.50M | -180.9% |
| Operating cash flow | -$41.80M | $50.10M | $42.10M | $24.60M | -183.4% |
| Capital expenditure | -$31.70M | -$10.00M | -$15.00M | -$36.10M | -217.0% |
| Investing cash flow | $28.20M | -$7.70M | -$15.10M | -$36.40M | +466.2% |
| Financing cash flow | $12.10M | -$31.50M | -$31.00M | $14.10M | +138.4% |
| Free cash flow | -$73.50M | $40.10M | $27.10M | -$11.50M | -283.3% |
| End cash position | $28.70M | $30.20M | $19.30M | $23.30M | -5.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $466.30M | $455.00M | $420.20M | $403.00M | $415.70M | +2.5% |
| Operating revenue | $466.30M | $455.00M | $420.20M | $403.00M | $415.70M | +2.5% |
| Cost of revenue | $310.00M | $308.80M | $274.50M | $266.90M | $281.00M | +0.4% |
| Gross profit | $156.30M | $146.20M | $145.70M | $136.10M | $134.70M | +6.9% |
| Total operating expense | $140.20M | $136.20M | $149.90M | $129.50M | $122.70M | +2.9% |
| Operating income | $16.10M | $10.00M | -$4.20M | $6.60M | $12.00M | +61.0% |
| Net interest income | -$8.20M | -$7.60M | -$12.60M | -$7.80M | -$6.70M | -7.9% |
| Pre-tax income | $10.80M | $5.10M | $4.00M | $4.20M | $7.00M | +111.8% |
| Tax provision | $100.00K | $1.70M | $0 | $100.00K | $0 | -94.1% |
| Net income | $10.70M | $3.50M | $4.10M | $4.10M | $7.00M | +205.7% |
| Net income to common | $10.70M | $3.50M | $4.10M | $4.10M | $7.00M | +205.7% |
| Basic EPS | 0.38 | 0.13 | 0.15 | 0.15 | 0.25 | +192.3% |
| Diluted EPS | 0.38 | 0.13 | 0.15 | 0.15 | 0.25 | +192.3% |
| EBIT | $19.00M | $12.70M | $16.60M | $12.00M | $13.70M | +49.6% |
| EBITDA | $25.20M | $18.80M | $22.60M | $17.50M | $19.60M | +34.0% |
| Basic shares | 28.16M | 26.92M | 27.33M | 27.33M | 28.00M | +4.6% |
| Diluted shares | 28.16M | 26.92M | 27.33M | 27.33M | 28.00M | +4.6% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $28.70M | $26.00M | $30.20M | +10.4% |
| Cash & short-term investments | $48.90M | $37.10M | $40.80M | +31.8% |
| Accounts receivable | $426.90M | $375.40M | $380.50M | +13.7% |
| Inventory | $332.90M | $330.90M | $290.90M | +0.6% |
| Total current assets | $841.00M | $776.20M | $745.60M | +8.3% |
| Property, plant & equipment | $587.30M | $646.50M | $639.70M | -9.2% |
| Goodwill & intangibles | $7.30M | $7.40M | $7.50M | -1.4% |
| Total assets | $1.45B | $1.45B | $1.41B | +0.2% |
| Total current liabilities | $473.60M | $611.50M | $597.70M | -22.6% |
| Current debt | $21.00M | $104.90M | $102.00M | -80.0% |
| Long-term debt | $247.20M | $125.80M | $119.20M | +96.5% |
| Total debt | $268.20M | $230.70M | $221.20M | +16.3% |
| Total liabilities | $805.00M | $814.30M | $790.30M | -1.1% |
| Retained earnings | — | — | -$121.90M | — |
| Shareholder equity | $644.80M | $632.40M | $618.30M | +2.0% |
| Working capital | $367.40M | $164.70M | $147.90M | +123.1% |
| Net tangible assets | $637.50M | $625.00M | $611.00M | +2.0% |
| Shares issued | 27.89M | 27.89M | 27.89M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.