INDTONER.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on INDTONER.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.65B | $1.52B | $1.57B | $1.55B | +8.4% |
| Operating revenue | $1.65B | $1.52B | $1.57B | $1.55B | +8.4% |
| Cost of revenue | $843.47M | $759.71M | $787.17M | $784.13M | +11.0% |
| Gross profit | $809.15M | $765.25M | $853.54M | $761.90M | +5.7% |
| Selling, general & admin | $51.90M | $51.49M | $51.74M | $51.70M | +0.8% |
| Total operating expense | $512.58M | $487.25M | $489.52M | $447.99M | +5.2% |
| Operating income | $296.56M | $278.00M | $280.63M | $313.91M | +6.7% |
| Net interest income | $17.02M | $14.64M | $7.87M | $8.84M | +16.3% |
| Pre-tax income | $347.04M | $335.09M | $340.53M | $340.96M | +3.6% |
| Tax provision | $74.71M | $110.66M | $79.13M | $77.82M | -32.5% |
| Net income | $272.33M | $224.43M | $261.40M | $263.14M | +21.3% |
| Net income to common | $272.33M | $224.43M | $261.40M | $263.14M | +21.3% |
| Basic EPS | 5.24 | 4.23 | 4.82 | 4.85 | +24.0% |
| Diluted EPS | 5.24 | 4.23 | 4.82 | 4.85 | +24.0% |
| EBIT | $348.78M | $337.19M | $342.91M | $343.64M | +3.4% |
| EBITDA | $401.37M | $391.35M | $397.00M | $382.87M | +2.6% |
| Basic shares | 51.96M | 53.10M | 54.25M | 54.25M | -2.2% |
| Diluted shares | 51.96M | 53.10M | 54.25M | 54.25M | -2.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $86.20M | $316.65M | $202.11M | $134.39M | -72.8% |
| Cash & short-term investments | $1.08B | $811.74M | $844.02M | $702.03M | +32.4% |
| Accounts receivable | $271.92M | $234.18M | $260.69M | $216.74M | +16.1% |
| Inventory | $198.88M | $232.49M | $165.12M | $185.52M | -14.5% |
| Total current assets | $1.65B | $1.37B | $1.44B | $1.24B | +20.7% |
| Property, plant & equipment | $892.77M | $804.23M | $776.50M | $707.38M | +11.0% |
| Goodwill & intangibles | $0 | $162.00K | $351.00K | $577.00K | -100.0% |
| Total assets | $2.61B | $2.30B | $2.32B | $2.11B | +13.7% |
| Total current liabilities | $159.41M | $155.45M | $125.54M | $137.15M | +2.5% |
| Total debt | $5.95M | $11.20M | $15.84M | $20.07M | -46.9% |
| Total liabilities | $287.98M | $277.64M | $228.63M | $229.44M | +3.7% |
| Retained earnings | $1.57B | $1.36B | $1.44B | $1.23B | +15.4% |
| Shareholder equity | $2.32B | $2.02B | $2.10B | $1.88B | +15.1% |
| Working capital | $1.49B | $1.21B | $1.31B | $1.10B | +23.0% |
| Net tangible assets | $2.32B | $2.02B | $2.10B | $1.88B | +15.1% |
| Shares issued | 51.96M | 51.96M | 54.25M | 54.25M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $347.04M | $335.09M | $340.53M | $340.96M | — | +3.6% |
| Depreciation & amortisation | $52.59M | $54.16M | $54.09M | $39.23M | — | -2.9% |
| Change in working capital | $93.88M | -$10.08M | -$25.10M | -$92.58M | — | +1,031.3% |
| Operating cash flow | $359.14M | $260.74M | $239.71M | $208.48M | — | +37.7% |
| Capital expenditure | -$35.16M | -$103.73M | -$120.55M | -$242.10M | — | +66.1% |
| Investing cash flow | -$521.13M | $164.63M | -$115.50M | -$226.93M | — | -416.6% |
| Share buybacks | $0 | -$257.31M | $0 | — | $0 | +100.0% |
| Dividends paid | -$62.35M | -$46.76M | -$48.83M | -$37.98M | — | -33.3% |
| Financing cash flow | -$68.46M | -$310.82M | -$56.48M | -$45.37M | — | +78.0% |
| Free cash flow | $323.99M | $157.01M | $119.15M | -$33.62M | — | +106.3% |
| End cash position | $86.20M | $316.65M | $202.11M | $134.39M | — | -72.8% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $362.07M | $457.44M | $421.10M | $388.55M | $391.03M | -20.8% |
| Operating revenue | $362.07M | $457.44M | $421.10M | $388.55M | $391.03M | -20.8% |
| Cost of revenue | $153.15M | $210.97M | $201.38M | $184.39M | $171.44M | -27.4% |
| Gross profit | $208.91M | $246.47M | $219.72M | $204.16M | $219.59M | -15.2% |
| Total operating expense | $153.82M | $157.63M | $145.73M | $144.74M | $146.29M | -2.4% |
| Operating income | $55.09M | $88.84M | $74.00M | $59.42M | $73.30M | -38.0% |
| Net interest income | -$387.00K | -$387.00K | -$437.00K | -$437.00K | -$481.00K | 0.0% |
| Pre-tax income | $79.69M | $101.98M | $85.04M | $71.40M | $88.61M | -21.9% |
| Tax provision | $18.72M | $25.76M | $21.18M | $17.56M | $10.21M | -27.3% |
| Net income | $60.97M | $76.22M | $63.86M | $53.84M | $78.41M | -20.0% |
| Net income to common | $60.97M | $76.22M | $63.86M | $53.84M | $78.41M | -20.0% |
| Basic EPS | 0.23 | 1.47 | 1.23 | 1.04 | 0.30 | -84.0% |
| Diluted EPS | 0.23 | 1.47 | 1.23 | 1.04 | 0.30 | -84.0% |
| EBIT | $80.07M | $102.37M | $85.48M | $71.84M | $89.10M | -21.8% |
| EBITDA | $93.45M | $115.36M | $98.54M | $85.23M | $102.24M | -19.0% |
| Basic shares | 259.80M | 51.99M | 51.92M | 51.96M | 259.80M | +399.7% |
| Diluted shares | 259.80M | 51.99M | 51.92M | 51.96M | 259.80M | +399.7% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $86.20M | $219.38M | $316.65M | -60.7% |
| Cash & short-term investments | $1.08B | $890.83M | $811.74M | +20.7% |
| Accounts receivable | $271.92M | $269.76M | $234.18M | +0.8% |
| Inventory | $198.88M | $259.63M | $232.49M | -23.4% |
| Total current assets | $1.65B | $1.47B | $1.37B | +12.1% |
| Property, plant & equipment | $892.77M | $783.30M | $804.23M | +14.0% |
| Goodwill & intangibles | $0 | $69.00K | $162.00K | -100.0% |
| Total assets | $2.61B | $2.40B | $2.30B | +8.6% |
| Total current liabilities | $159.41M | $143.19M | $155.45M | +11.3% |
| Total debt | $5.95M | — | — | — |
| Total liabilities | $287.98M | $254.06M | $277.64M | +13.4% |
| Retained earnings | $1.57B | — | — | — |
| Shareholder equity | $2.32B | $2.15B | $2.02B | +8.0% |
| Working capital | $1.49B | $1.33B | $1.21B | +12.2% |
| Net tangible assets | $2.32B | $2.15B | $2.02B | +8.0% |
| Shares issued | 51.96M | 51.96M | 51.96M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.