HSD.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on HSD.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $48.20M | $48.80M | $45.70M | $48.80M | -1.2% |
| Operating revenue | $48.20M | $48.80M | $45.70M | $48.80M | -1.2% |
| Cost of revenue | $12.00M | $11.50M | $10.30M | $10.90M | +4.3% |
| Gross profit | $36.20M | $37.30M | $35.40M | $37.90M | -2.9% |
| Selling, general & admin | $15.10M | $14.70M | $12.30M | $12.80M | +2.7% |
| Total operating expense | $49.00M | $133.20M | $55.40M | -$86.70M | -63.2% |
| Operating income | -$12.80M | -$95.90M | -$20.00M | $124.60M | +86.7% |
| Net interest income | $4.70M | $4.70M | $3.50M | $100.00K | 0.0% |
| Pre-tax income | $1.80M | $5.30M | $5.90M | $3.80M | -66.0% |
| Tax provision | $0 | $100.00K | $200.00K | $200.00K | -100.0% |
| Net income | $1.80M | $5.20M | $5.70M | $3.60M | -65.4% |
| Net income to common | $1.80M | $5.20M | $5.70M | $3.60M | -65.4% |
| Basic EPS | 0.01 | 0.04 | 0.04 | 0.03 | -65.8% |
| Diluted EPS | 0.01 | 0.04 | 0.04 | 0.03 | -65.8% |
| EBIT | -$12.80M | -$95.90M | -$20.00M | $124.60M | +86.7% |
| EBITDA | -$10.90M | -$94.90M | -$18.90M | $125.40M | +88.5% |
| Basic shares | 137.60M | 137.60M | 137.60M | 137.60M | 0.0% |
| Diluted shares | 137.60M | 137.60M | 137.60M | 137.60M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $51.50M | $47.90M | $52.20M | $58.90M | +7.5% |
| Cash & short-term investments | $138.70M | $136.10M | $142.40M | $158.60M | +1.9% |
| Accounts receivable | $1.40M | $1.40M | $1.40M | $1.20M | 0.0% |
| Total current assets | $161.50M | $154.00M | $159.20M | $175.10M | +4.9% |
| Property, plant & equipment | $2.80M | $2.60M | $2.80M | $2.70M | +7.7% |
| Goodwill & intangibles | $22.10M | $23.20M | $19.90M | $13.30M | -4.7% |
| Total assets | $1.35B | $1.37B | $1.32B | $1.31B | -1.3% |
| Total current liabilities | $125.00M | $104.40M | $106.20M | $96.50M | +19.7% |
| Total debt | $2.70M | $2.70M | $2.90M | $2.30M | 0.0% |
| Total liabilities | $1.33B | $1.35B | $1.30B | $1.29B | -1.0% |
| Retained earnings | -$3.70M | $600.00K | $1.50M | $1.70M | -716.7% |
| Shareholder equity | $16.50M | $20.80M | $21.80M | $22.20M | -20.7% |
| Working capital | $36.50M | $49.60M | $53.00M | $78.60M | -26.4% |
| Net tangible assets | -$5.60M | -$2.40M | $1.90M | $8.90M | -133.3% |
| Shares issued | 137.56M | 137.56M | 137.56M | 137.56M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $1.80M | $5.30M | $5.90M | $3.80M | -66.0% |
| Depreciation & amortisation | $1.90M | $1.00M | $1.10M | $800.00K | +90.0% |
| Change in working capital | $11.40M | $500.00K | -$600.00K | $8.80M | +2,180.0% |
| Operating cash flow | $13.90M | $6.20M | $7.00M | $11.30M | +124.2% |
| Capital expenditure | -$1.00M | -$3.90M | -$6.60M | -$4.50M | +74.4% |
| Investing cash flow | -$4.90M | -$4.10M | -$6.30M | -$4.50M | -19.5% |
| Dividends paid | -$6.10M | -$6.10M | -$5.90M | -$6.10M | 0.0% |
| Financing cash flow | -$6.30M | -$6.30M | -$6.30M | -$6.60M | 0.0% |
| Free cash flow | $12.90M | $2.30M | $400.00K | $6.80M | +460.9% |
| End cash position | $51.50M | $47.90M | $52.20M | $58.90M | +7.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $47.60M | $51.50M | -7.6% |
| Cash & short-term investments | $145.80M | $138.70M | +5.1% |
| Accounts receivable | — | $1.40M | — |
| Total current assets | $166.60M | $161.50M | +3.2% |
| Property, plant & equipment | $2.50M | $2.80M | -10.7% |
| Goodwill & intangibles | $21.30M | $22.10M | -3.6% |
| Total assets | $1.44B | $1.35B | +6.7% |
| Total current liabilities | $77.90M | $125.00M | -37.7% |
| Total debt | $2.60M | $2.70M | -3.7% |
| Total liabilities | $1.42B | $1.33B | +6.8% |
| Retained earnings | -$4.70M | -$3.70M | -27.0% |
| Shareholder equity | $15.40M | $16.50M | -6.7% |
| Working capital | $88.70M | $36.50M | +143.0% |
| Net tangible assets | -$5.90M | -$5.60M | -5.4% |
| Shares issued | 137.56M | 137.56M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.