HEAD.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on HEAD.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $498.70M | $525.70M | $656.50M | $663.60M | -5.1% |
| Operating revenue | $498.70M | $525.70M | $656.50M | $663.60M | -5.1% |
| Cost of revenue | $355.00M | $380.30M | $448.70M | $444.10M | -6.7% |
| Gross profit | $143.70M | $145.40M | $207.80M | $219.50M | -1.2% |
| Selling, general & admin | $180.10M | $179.60M | $193.60M | $180.80M | +0.3% |
| Total operating expense | $180.10M | $179.60M | $195.90M | $181.80M | +0.3% |
| Operating income | -$36.40M | -$34.20M | $11.90M | $37.70M | -6.4% |
| Net interest income | -$6.10M | -$7.00M | -$5.10M | -$2.10M | +12.9% |
| Pre-tax income | -$69.60M | -$38.10M | $7.10M | $41.80M | -82.7% |
| Tax provision | -$4.20M | -$16.50M | -$600.00K | $8.20M | +74.5% |
| Net income | -$81.90M | -$25.00M | $7.70M | $33.60M | -227.6% |
| Net income to common | -$81.90M | -$25.00M | $7.70M | $33.60M | -227.6% |
| Basic EPS | -1.02 | -0.31 | 0.10 | 0.40 | -226.9% |
| Diluted EPS | -1.02 | -0.31 | 0.10 | 0.40 | -226.9% |
| EBIT | -$62.90M | -$31.00M | $12.50M | $44.60M | -102.9% |
| EBITDA | -$34.10M | -$5.90M | $34.90M | $64.80M | -478.0% |
| Basic shares | 80.27M | 80.20M | 80.27M | 83.63M | +0.1% |
| Diluted shares | 80.27M | 80.24M | 80.38M | 84.24M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $26.10M | $12.00M | $21.10M | $2.10M | — | +117.5% |
| Cash & short-term investments | $26.10M | $12.00M | $21.10M | $2.10M | — | +117.5% |
| Accounts receivable | $60.20M | $75.70M | $79.70M | $83.20M | — | -20.5% |
| Inventory | $77.40M | $102.80M | $131.50M | $139.80M | — | -24.7% |
| Total current assets | $212.80M | $234.20M | $272.80M | $261.00M | — | -9.1% |
| Property, plant & equipment | $122.40M | $142.00M | $169.20M | $156.60M | — | -13.8% |
| Goodwill & intangibles | $11.30M | $17.60M | $19.40M | $17.80M | — | -35.8% |
| Total assets | $354.70M | $397.70M | $462.30M | $435.40M | — | -10.8% |
| Total current liabilities | $185.50M | $154.10M | $192.80M | $167.80M | — | +20.4% |
| Current debt | $59.00M | $1.10M | $50.70M | $300.00K | — | +5,263.6% |
| Long-term debt | — | — | — | $0 | $6.90M | — |
| Total debt | $125.70M | $62.30M | $94.10M | $38.00M | — | +101.8% |
| Total liabilities | $244.70M | $206.70M | $241.90M | $210.60M | — | +18.4% |
| Retained earnings | $67.50M | $148.70M | $178.10M | $182.80M | — | -54.6% |
| Shareholder equity | $110.00M | $191.00M | $220.40M | $224.80M | — | -42.4% |
| Working capital | $27.30M | $80.10M | $80.00M | $93.20M | — | -65.9% |
| Net tangible assets | $98.70M | $173.40M | $201.00M | $207.00M | — | -43.1% |
| Shares issued | 85.64M | 85.64M | 85.64M | 85.64M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$86.10M | -$41.50M | $7.10M | $41.80M | — | -107.5% |
| Depreciation & amortisation | $28.80M | $25.10M | $22.40M | $20.20M | — | +14.7% |
| Stock-based compensation | $700.00K | $1.00M | $600.00K | $900.00K | — | -30.0% |
| Change in working capital | $1.10M | $44.30M | -$9.40M | -$46.00M | — | -97.5% |
| Operating cash flow | -$45.20M | $7.60M | $12.50M | $10.90M | — | -694.7% |
| Capital expenditure | -$4.60M | -$10.60M | -$18.20M | -$13.80M | — | +56.6% |
| Investing cash flow | $16.60M | $50.70M | -$13.40M | -$12.10M | — | -67.3% |
| Share buybacks | — | $0 | -$5.20M | -$9.80M | $0 | — |
| Dividends paid | — | -$4.80M | -$12.20M | -$27.30M | -$6.60M | — |
| Financing cash flow | $45.20M | -$67.70M | $19.30M | -$58.20M | — | +166.8% |
| Free cash flow | -$49.80M | -$3.00M | -$5.70M | -$2.90M | — | -1,560.0% |
| End cash position | $27.60M | $10.90M | $20.40M | $2.10M | — | +153.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $26.10M | $23.20M | $12.00M | +12.5% |
| Cash & short-term investments | $26.10M | $23.20M | $12.00M | +12.5% |
| Accounts receivable | $60.20M | $114.00M | $75.70M | -47.2% |
| Inventory | $77.40M | $105.00M | $102.80M | -26.3% |
| Total current assets | $212.80M | $278.80M | $234.20M | -23.7% |
| Property, plant & equipment | $122.40M | $120.10M | $142.00M | +1.9% |
| Goodwill & intangibles | $11.30M | $13.40M | $17.60M | -15.7% |
| Total assets | $354.70M | $422.00M | $397.70M | -15.9% |
| Total current liabilities | $185.50M | $221.10M | $154.10M | -16.1% |
| Current debt | $59.00M | $49.00M | $1.10M | +20.4% |
| Total debt | $125.70M | $102.60M | $62.30M | +22.5% |
| Total liabilities | $244.70M | $267.40M | $206.70M | -8.5% |
| Retained earnings | $67.50M | $112.10M | $148.70M | -39.8% |
| Shareholder equity | $110.00M | $154.60M | $191.00M | -28.8% |
| Working capital | $27.30M | $57.70M | $80.10M | -52.7% |
| Net tangible assets | $98.70M | $141.20M | $173.40M | -30.1% |
| Shares issued | 85.64M | 80.25M | 85.64M | +6.7% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.