FWG.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FWG.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.49B | $3.34B | $2.88B | $2.44B | +4.4% |
| Operating revenue | $3.49B | $3.34B | $2.88B | $2.44B | +4.4% |
| Cost of revenue | $1.03B | $992.92M | $914.64M | $734.51M | +3.4% |
| Gross profit | $2.46B | $2.35B | $1.97B | $1.70B | +4.8% |
| Selling, general & admin | $1.64B | $1.54B | $1.28B | $1.16B | +6.9% |
| Total operating expense | $2.24B | $2.12B | $1.78B | $1.60B | +5.2% |
| Operating income | $226.93M | $224.73M | $189.32M | $104.11M | +1.0% |
| Net interest income | -$70.78M | -$77.55M | -$62.84M | -$55.92M | +8.7% |
| Pre-tax income | $214.55M | $168.84M | $166.21M | $70.32M | +27.1% |
| Tax provision | $76.73M | $61.68M | $63.62M | $27.84M | +24.4% |
| Net income | $120.61M | $95.48M | $95.74M | $40.66M | +26.3% |
| Net income to common | $120.61M | $95.48M | $95.74M | $40.66M | +26.3% |
| Basic EPS | 0.13 | 0.11 | 0.14 | 0.06 | +18.3% |
| Diluted EPS | 0.13 | 0.11 | 0.13 | 0.06 | +20.0% |
| EBIT | $287.09M | $246.74M | $227.54M | $123.00M | +16.4% |
| EBITDA | $667.68M | $625.33M | $545.18M | $402.17M | +6.8% |
| Basic shares | 933.23M | 879.80M | 689.85M | 705.36M | +6.1% |
| Diluted shares | 957.26M | 909.30M | 714.47M | 713.30M | +5.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $481.32M | $459.14M | $307.36M | $348.52M | +4.8% |
| Cash & short-term investments | $481.32M | $459.14M | $307.36M | $348.52M | +4.8% |
| Accounts receivable | $188.67M | $214.92M | $145.73M | $97.53M | -12.2% |
| Inventory | $289.44M | $282.30M | $227.24M | $212.12M | +2.5% |
| Total current assets | $1.36B | $1.28B | $1.00B | $971.77M | +6.7% |
| Property, plant & equipment | $1.24B | $1.31B | $1.01B | $985.63M | -5.9% |
| Goodwill & intangibles | $574.33M | $617.08M | $626.08M | $652.21M | -6.9% |
| Total assets | $3.33B | $3.36B | $2.82B | $2.79B | -0.9% |
| Total current liabilities | $777.58M | $580.33M | $545.61M | $518.14M | +34.0% |
| Current debt | $157.28M | $3.47M | $3.20M | $2.17M | +4,435.3% |
| Long-term debt | $588.50M | $877.42M | $753.88M | $843.49M | -32.9% |
| Total debt | $786.04M | $928.60M | $806.36M | $901.86M | -15.4% |
| Total liabilities | $1.46B | $1.57B | $1.40B | $1.47B | -7.1% |
| Retained earnings | $457.99M | $403.08M | $326.68M | $230.94M | +13.6% |
| Shareholder equity | $1.83B | $1.76B | $1.41B | $1.31B | +3.9% |
| Working capital | $586.47M | $698.25M | $458.47M | $453.64M | -16.0% |
| Net tangible assets | $1.25B | $1.14B | $783.32M | $659.73M | +9.8% |
| Shares issued | 928.22M | 932.76M | 682.17M | 702.46M | -0.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$310.45M | -$335.15M | -$373.92M | -$467.94M | +7.4% |
| Investing cash flow | -$223.92M | -$382.73M | -$280.69M | -$311.80M | +41.5% |
| Share buybacks | -$25.11M | -$29.76M | -$46.41M | -$940.00K | +15.6% |
| Dividends paid | -$72.46M | -$22.52M | -$435.00K | -$16.72M | -221.8% |
| Financing cash flow | -$271.41M | $52.85M | -$167.73M | $48.79M | -613.6% |
| Free cash flow | $199.65M | $152.64M | $24.20M | -$126.64M | +30.8% |
| End cash position | $481.32M | $459.14M | $307.36M | $348.52M | +4.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $481.32M | |
| Cash & short-term investments | $481.32M | |
| Accounts receivable | $188.67M | |
| Inventory | $289.44M | |
| Total current assets | $1.36B | |
| Property, plant & equipment | $1.24B | |
| Goodwill & intangibles | $574.33M | |
| Total assets | $3.33B | |
| Total current liabilities | $777.58M | |
| Current debt | $157.28M | |
| Long-term debt | $588.50M | |
| Total debt | $786.04M | |
| Total liabilities | $1.46B | |
| Retained earnings | $457.99M | |
| Shareholder equity | $1.83B | |
| Working capital | $586.47M | |
| Net tangible assets | $1.25B | |
| Shares issued | 928.22M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.