FNX.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FNX.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Total revenue | $76.09M | $64.92M | $53.65M | +17.2% |
| Operating revenue | $76.09M | $64.92M | $53.65M | +17.2% |
| Cost of revenue | $58.20M | $49.84M | $40.42M | +16.8% |
| Gross profit | $17.89M | $15.07M | $13.23M | +18.6% |
| Total operating expense | $5.06M | $4.56M | $3.66M | +11.0% |
| Operating income | $12.83M | $10.52M | $9.57M | +21.9% |
| Net interest income | $1.11M | $336.00K | -$2.00K | +229.8% |
| Pre-tax income | $13.93M | $10.85M | $9.57M | +28.4% |
| Tax provision | $3.32M | $2.06M | $1.54M | +61.3% |
| Net income | $10.62M | $8.80M | $8.03M | +20.7% |
| Net income to common | $10.62M | $8.80M | $8.03M | +20.7% |
| Basic EPS | 0.11 | 0.09 | 0.08 | +21.6% |
| Diluted EPS | 0.11 | 0.09 | 0.08 | +21.8% |
| EBIT | $13.95M | $10.86M | $9.58M | +28.5% |
| EBITDA | $14.78M | $11.78M | $10.17M | +25.4% |
| Basic shares | 99.65M | 99.97M | 100.00M | -0.3% |
| Diluted shares | 100.45M | 100.73M | 100.51M | -0.3% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $26.48M | $20.65M | $16.99M | +28.2% |
| Cash & short-term investments | $26.48M | $20.65M | $16.99M | +28.2% |
| Accounts receivable | $23.81M | $22.66M | $21.54M | +5.1% |
| Total current assets | $62.43M | $56.71M | $48.97M | +10.1% |
| Property, plant & equipment | $316.00K | $70.00K | $180.00K | +351.4% |
| Goodwill & intangibles | $1.61M | $1.24M | $995.00K | +29.6% |
| Total assets | $64.35M | $58.02M | $50.14M | +10.9% |
| Total current liabilities | $53.26M | $48.47M | $42.14M | +9.9% |
| Total debt | $262.00K | $17.00K | $133.00K | +1,441.2% |
| Total liabilities | $53.65M | $48.63M | $42.32M | +10.3% |
| Retained earnings | $11.83M | $8.81M | $6.87M | +34.4% |
| Shareholder equity | $10.70M | $9.39M | $7.82M | +14.0% |
| Working capital | $9.16M | $8.24M | $6.82M | +11.3% |
| Net tangible assets | $9.10M | $8.15M | $6.83M | +11.6% |
| Shares issued | 100.00M | 100.00M | 100.00M | 0.0% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Net income | $13.93M | $10.85M | $9.57M | +28.4% |
| Depreciation & amortisation | $824.00K | $924.00K | $590.00K | -10.8% |
| Stock-based compensation | $100.00K | $125.00K | $100.00K | -20.0% |
| Change in working capital | $4.41M | $2.03M | -$2.97M | +116.9% |
| Operating cash flow | $15.32M | $11.85M | $5.92M | +29.3% |
| Capital expenditure | -$1.08M | -$1.06M | -$625.00K | -1.9% |
| Investing cash flow | $48.00K | -$718.00K | -$617.00K | +106.7% |
| Share buybacks | -$2.04M | -$495.00K | $0 | -312.1% |
| Dividends paid | -$7.48M | -$6.86M | -$5.53M | -9.1% |
| Financing cash flow | -$9.54M | -$7.47M | -$5.65M | -27.6% |
| Free cash flow | $14.24M | $10.79M | $5.30M | +32.0% |
| End cash position | $26.48M | $20.65M | $16.99M | +28.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $27.07M | $25.03M | +8.1% |
| Cash & short-term investments | $27.07M | $25.03M | +8.1% |
| Accounts receivable | $52.86M | $48.22M | +9.6% |
| Total current assets | $79.92M | $73.25M | +9.1% |
| Property, plant & equipment | $135.00K | $259.00K | -47.9% |
| Goodwill & intangibles | $2.21M | $1.79M | +23.1% |
| Total assets | $82.27M | $75.30M | +9.2% |
| Total current liabilities | $71.12M | $63.75M | +11.6% |
| Total debt | $84.00K | $206.00K | -59.2% |
| Total liabilities | $71.40M | $64.06M | +11.5% |
| Retained earnings | $11.62M | $12.14M | -4.3% |
| Shareholder equity | $10.87M | $11.24M | -3.3% |
| Working capital | $8.80M | $9.50M | -7.4% |
| Net tangible assets | $8.66M | $9.45M | -8.4% |
| Shares issued | 100.00M | 100.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.