FMFC
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FMFC open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $17.13M | $17.19M | $13.97M | $13.47M | -0.3% |
| Operating revenue | $17.13M | $17.19M | $13.97M | $13.47M | -0.3% |
| Cost of revenue | $13.89M | $13.83M | $10.60M | $10.66M | +0.4% |
| Gross profit | $3.24M | $3.36M | $3.37M | $2.81M | -3.4% |
| Selling, general & admin | $2.89M | $2.95M | $1.89M | $1.82M | -2.2% |
| Total operating expense | $2.92M | $2.98M | $1.89M | $1.82M | -2.1% |
| Operating income | $322.22K | $374.92K | $1.48M | $989.33K | -14.1% |
| Net interest income | $99.77K | -$211.31K | -$238.35K | -$173.56K | +147.2% |
| Pre-tax income | $430.40K | $228.95K | $1.30M | $855.31K | +88.0% |
| Tax provision | $194.78K | $19.28K | $178.10K | $110.81K | +910.2% |
| Net income | $235.63K | $209.67K | $1.12M | $744.50K | +12.4% |
| Net income to common | $235.63K | $209.67K | $1.12M | $744.50K | +12.4% |
| Basic EPS | — | 0.01 | 0.06 | 0.04 | — |
| Diluted EPS | — | 0.01 | 0.06 | 0.04 | — |
| EBIT | $565.30K | $810.97K | $1.70M | $1.04M | -30.3% |
| EBITDA | $833.87K | $1.07M | $1.97M | $1.35M | -22.3% |
| Basic shares | — | 18.00M | 18.00M | 18.00M | — |
| Diluted shares | — | 18.00M | 18.00M | 18.00M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $3.58M | $102.70K | $235.35K | $361.47K | +3,389.6% |
| Cash & short-term investments | $3.58M | $102.70K | $235.35K | $361.47K | +3,389.6% |
| Accounts receivable | $1.77M | $1.19M | $613.08K | $643.76K | +49.0% |
| Inventory | $2.55M | $1.65M | $1.80M | $3.39M | +54.9% |
| Total current assets | $8.24M | $9.39M | $9.27M | $4.75M | -12.2% |
| Property, plant & equipment | $418.68K | $651.08K | $897.24K | $1.14M | -35.7% |
| Total assets | $11.21M | $10.07M | $10.18M | $5.89M | +11.3% |
| Total current liabilities | $3.16M | $9.60M | $5.48M | $5.99M | -67.1% |
| Current debt | — | $5.09M | $2.82M | $234.06K | — |
| Long-term debt | — | — | $4.36M | $576.92K | — |
| Total debt | $87.63K | $5.26M | $7.43M | $1.12M | -98.3% |
| Total liabilities | $3.16M | $9.69M | $10.01M | $6.84M | -67.4% |
| Retained earnings | $3.11M | $2.87M | $2.66M | $1.54M | +8.2% |
| Shareholder equity | $8.05M | $378.10K | $168.43K | -$950.79K | +2,028.8% |
| Working capital | $5.08M | -$215.13K | $3.79M | -$1.24M | +2,462.4% |
| Net tangible assets | $8.05M | $378.10K | $168.43K | -$950.79K | +2,028.8% |
| Shares issued | 18.30M | 18.00M | 18.00M | 18.00M | +1.7% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $430.40K | $228.95K | $1.30M | $855.31K | +88.0% |
| Depreciation & amortisation | $268.57K | $262.87K | $267.60K | $310.17K | +2.2% |
| Change in working capital | -$2.20M | $1.45M | $1.36M | $1.03M | -251.7% |
| Operating cash flow | -$1.88M | $2.13M | $3.14M | $2.17M | -188.3% |
| Capital expenditure | -$36.17K | -$16.71K | -$22.97K | -$9.98K | -116.4% |
| Investing cash flow | -$2.63M | -$581.84K | -$253.61K | -$9.98K | -352.5% |
| Dividends paid | $0 | $0 | $0 | $0 | — |
| Financing cash flow | $8.00M | -$1.69M | -$3.01M | -$1.92M | +574.6% |
| Free cash flow | -$1.92M | $2.12M | $3.12M | $2.16M | -190.7% |
| End cash position | $3.58M | $102.70K | $235.35K | $361.47K | +3,389.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $3.58M | $1.66M | $102.70K | +115.4% |
| Cash & short-term investments | $3.58M | $1.66M | $102.70K | +115.4% |
| Accounts receivable | $1.77M | $1.32M | $1.19M | +34.4% |
| Inventory | $2.55M | $2.05M | $1.65M | +24.3% |
| Total current assets | $8.24M | $9.61M | $9.39M | -14.3% |
| Property, plant & equipment | $418.68K | $533.68K | $651.08K | -21.5% |
| Total assets | $11.21M | $10.18M | $10.07M | +10.0% |
| Total current liabilities | $3.16M | $2.16M | $9.60M | +46.3% |
| Current debt | — | — | $5.09M | — |
| Total debt | $87.63K | $128.90K | $5.26M | -32.0% |
| Total liabilities | $3.16M | $2.20M | $9.69M | +43.3% |
| Retained earnings | $3.11M | $3.04M | $2.87M | +2.2% |
| Shareholder equity | $8.05M | $7.98M | $378.10K | +0.8% |
| Working capital | $5.08M | $7.45M | -$215.13K | -31.8% |
| Net tangible assets | $8.05M | $7.98M | $378.10K | +0.8% |
| Shares issued | 18.30M | 18.30M | 18.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.