EPSM
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EPSM open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $5.12M | $12.52M | $29.20M | $11.17M | — | -59.1% |
| Operating revenue | $5.12M | $12.52M | $29.20M | $11.17M | — | -59.1% |
| Cost of revenue | $4.36M | $10.91M | $23.65M | $9.25M | — | -60.0% |
| Gross profit | $753.77K | $1.60M | $5.54M | $1.92M | — | -53.0% |
| Selling, general & admin | $2.13M | $1.20M | $1.21M | $684.28K | — | +77.9% |
| Total operating expense | $2.13M | $1.20M | $1.21M | $684.28K | — | +77.9% |
| Operating income | -$1.37M | $407.90K | $4.33M | $1.24M | — | -437.1% |
| Net interest income | $0 | $0 | -$5.25K | -$74.25K | — | — |
| Pre-tax income | -$1.50M | $409.36K | $4.31M | $1.31M | — | -465.5% |
| Tax provision | $0 | $124.67K | $587.98K | $175.00K | — | -100.0% |
| Net income | -$1.50M | $274.86K | $3.67M | $1.12M | — | -644.9% |
| Net income to common | -$1.50M | $274.86K | $3.67M | $1.12M | — | -644.9% |
| Basic EPS | — | 0.02 | 0.28 | 0.08 | 0.08 | — |
| Diluted EPS | — | 0.02 | 0.28 | 0.08 | 0.08 | — |
| EBIT | -$1.50M | $409.36K | $4.31M | $1.38M | — | -465.5% |
| EBITDA | -$1.48M | $424.77K | $4.33M | $1.40M | — | -447.5% |
| Basic shares | — | 13.25M | 13.25M | 13.25M | 13.25M | — |
| Diluted shares | — | 13.25M | 13.25M | 13.25M | 13.25M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.98M | $148.83K | $1.32M | $525.56K | — | +1,229.5% |
| Cash & short-term investments | $2.02M | $193.83K | $1.32M | $525.56K | — | +944.0% |
| Accounts receivable | $199.61K | $1.17M | $685.71K | $247.72K | — | -82.9% |
| Inventory | $5.85M | $4.64M | $5.42M | $5.86M | — | +26.1% |
| Total current assets | $13.05M | $10.39M | $10.50M | $6.66M | — | +25.6% |
| Property, plant & equipment | $252.09K | $236.21K | $253.41K | $284.92K | — | +6.7% |
| Total assets | $13.30M | $10.63M | $10.75M | $6.94M | — | +25.1% |
| Total current liabilities | $1.77M | $2.34M | $2.72M | $2.61M | — | -24.2% |
| Current debt | — | — | — | $26.90K | $131.86K | — |
| Total debt | $195.99K | $165.70K | $258.91K | $290.88K | — | +18.3% |
| Total liabilities | $1.82M | $2.42M | $2.88M | $2.80M | — | -24.8% |
| Retained earnings | $6.24M | $7.74M | $7.46M | $3.79M | — | -19.4% |
| Shareholder equity | $11.48M | $8.11M | $7.79M | $4.10M | — | +41.5% |
| Working capital | $11.27M | $8.05M | $7.78M | $4.05M | — | +40.0% |
| Net tangible assets | $11.48M | $8.11M | $7.79M | $4.10M | — | +41.5% |
| Shares issued | 13.44M | 13.25M | 13.25M | 13.25M | — | +1.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$1.50M | $284.69K | $3.72M | $1.13M | -625.6% |
| Depreciation & amortisation | $20.17K | $15.41K | $19.99K | $22.59K | +30.9% |
| Change in working capital | -$1.17M | -$1.78M | -$1.89M | $153.79K | +34.3% |
| Operating cash flow | -$2.38M | -$1.39M | $1.86M | $1.40M | -70.8% |
| Capital expenditure | -$4.16K | -$83.18K | -$770 | -$4.22K | +95.0% |
| Investing cash flow | -$4.16K | -$127.97K | -$770 | -$11.72K | +96.8% |
| Share buybacks | -$300.00K | $0 | $0 | — | — |
| Financing cash flow | $4.22M | $352.85K | -$1.07M | -$1.13M | +1,095.3% |
| Free cash flow | -$2.38M | -$1.48M | $1.86M | $1.39M | -61.5% |
| End cash position | $1.98M | $148.83K | $1.32M | $525.56K | +1,229.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $1.98M | $2.43M | -18.6% |
| Cash & short-term investments | $2.02M | $2.47M | -18.2% |
| Accounts receivable | $199.61K | $806.48K | -75.2% |
| Inventory | $5.85M | $4.08M | +43.3% |
| Total current assets | $13.05M | $13.55M | -3.7% |
| Property, plant & equipment | $252.09K | $239.88K | +5.1% |
| Total assets | $13.30M | $13.79M | -3.6% |
| Total current liabilities | $1.77M | $1.52M | +16.9% |
| Total debt | $195.99K | $178.54K | +9.8% |
| Total liabilities | $1.82M | $1.59M | +14.5% |
| Retained earnings | $6.24M | $7.04M | -11.3% |
| Shareholder equity | $11.48M | $12.21M | -6.0% |
| Working capital | $11.27M | $12.04M | -6.4% |
| Net tangible assets | $11.48M | $12.21M | -6.0% |
| Shares issued | 13.44M | 13.44M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.