FLEXFO.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FLEXFO.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.90B | $1.49B | $1.20B | $1.13B | — | +27.9% |
| Operating revenue | $1.90B | $1.49B | $1.20B | $1.13B | — | +27.9% |
| Cost of revenue | $1.22B | $1.02B | $753.60M | $620.54M | — | +19.0% |
| Gross profit | $683.49M | $462.96M | $446.37M | $513.97M | — | +47.6% |
| Selling, general & admin | $220.10M | $186.79M | $180.41M | $209.66M | — | +17.8% |
| Total operating expense | $692.45M | $644.36M | $622.32M | $522.90M | — | +7.5% |
| Operating income | -$8.96M | -$181.40M | -$175.95M | -$8.93M | — | +95.1% |
| Net interest income | -$251.51M | -$224.78M | -$169.77M | -$155.86M | — | -11.9% |
| Pre-tax income | -$421.18M | -$432.01M | -$352.38M | -$139.97M | — | +2.5% |
| Tax provision | -$103.26M | -$107.05M | -$93.06M | -$34.00M | — | +3.5% |
| Net income | -$317.92M | -$324.97M | -$259.32M | -$105.98M | — | +2.2% |
| Net income to common | -$317.92M | -$324.97M | -$259.32M | -$105.98M | — | +2.2% |
| Basic EPS | — | -26.10 | -20.83 | -8.51 | 7.32 | — |
| Diluted EPS | — | -26.10 | -20.83 | -8.51 | 7.32 | — |
| EBIT | -$184.21M | -$221.62M | -$196.81M | $4.88M | — | +16.9% |
| EBITDA | -$7.12M | -$55.04M | -$33.46M | $104.74M | — | +87.1% |
| Basic shares | — | 12.45M | 12.45M | 12.45M | 12.45M | — |
| Diluted shares | — | 12.45M | 12.45M | 12.45M | 12.45M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $17.81M | $12.14M | $9.35M | $22.15M | +46.8% |
| Cash & short-term investments | $17.81M | $12.14M | $9.35M | $22.54M | +46.8% |
| Accounts receivable | $522.01M | $392.41M | $378.83M | $299.25M | +33.0% |
| Inventory | $507.94M | $461.91M | $470.42M | $367.80M | +10.0% |
| Total current assets | $1.29B | $1.07B | $1.12B | $939.08M | +20.7% |
| Property, plant & equipment | $2.47B | $2.59B | $2.70B | $2.83B | -4.8% |
| Goodwill & intangibles | $5.03M | $3.85M | $1.77M | $1.77M | +30.9% |
| Total assets | $4.08B | $3.88B | $3.92B | $3.79B | +5.0% |
| Total current liabilities | $1.82B | $1.39B | $1.16B | $870.12M | +30.2% |
| Current debt | $928.23M | $758.33M | $642.93M | $507.48M | +22.4% |
| Long-term debt | $2.14B | $2.03B | $1.97B | $1.83B | +5.2% |
| Total debt | $3.08B | $2.80B | $2.63B | $2.36B | +9.7% |
| Total liabilities | $3.99B | $3.47B | $3.17B | $2.77B | +15.0% |
| Retained earnings | -$118.89M | $205.26M | $536.45M | $802.00M | -157.9% |
| Shareholder equity | $92.20M | $418.02M | $752.54M | $1.02B | -77.9% |
| Working capital | -$521.11M | -$322.10M | -$42.33M | $68.97M | -61.8% |
| Net tangible assets | $87.17M | $414.18M | $750.77M | $1.02B | -79.0% |
| Shares issued | 12.45M | 12.45M | 12.45M | 12.45M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | -$421.18M | -$432.01M | -$352.38M | -$139.97M | +2.5% |
| Depreciation & amortisation | $177.09M | $166.58M | $163.35M | $99.86M | +6.3% |
| Change in working capital | $24.05M | $158.84M | -$112.93M | -$39.08M | -84.9% |
| Operating cash flow | $32.83M | $116.25M | -$132.93M | $69.38M | -71.8% |
| Capital expenditure | -$44.34M | -$60.38M | -$36.49M | -$888.86M | +26.6% |
| Investing cash flow | -$40.88M | -$57.06M | -$34.20M | -$879.39M | +28.4% |
| Dividends paid | -$6.22M | -$6.22M | -$6.22M | -$12.45M | 0.0% |
| Financing cash flow | $10.83M | -$58.07M | $153.11M | $683.44M | +118.7% |
| Free cash flow | -$11.51M | $55.88M | -$169.42M | -$819.48M | -120.6% |
| End cash position | $19.71M | $16.92M | $15.80M | $29.83M | +16.5% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $557.50M | $454.80M | $487.10M | $401.10M | $450.50M | +22.6% |
| Operating revenue | $557.50M | $454.80M | $487.10M | $401.10M | $450.50M | +22.6% |
| Cost of revenue | $138.30M | $249.70M | $173.50M | $84.60M | $121.30M | -44.6% |
| Gross profit | $419.20M | $205.10M | $313.60M | $316.50M | $329.20M | +104.4% |
| Total operating expense | $394.50M | $112.70M | $202.90M | $199.20M | $338.20M | +250.0% |
| Operating income | $24.70M | $92.40M | $110.70M | $117.30M | -$9.00M | -73.3% |
| Net interest income | -$59.60M | -$65.00M | -$64.00M | -$65.70M | -$58.40M | +8.3% |
| Pre-tax income | -$30.80M | -$103.00M | -$116.40M | -$171.00M | -$65.20M | +70.1% |
| Tax provision | -$5.90M | -$24.40M | -$31.60M | -$41.40M | -$12.80M | +75.8% |
| Net income | -$24.90M | -$78.60M | -$84.80M | -$129.60M | -$52.40M | +68.3% |
| Net income to common | -$24.90M | -$78.60M | -$84.80M | -$129.60M | -$52.40M | +68.3% |
| Basic EPS | -2.00 | -6.31 | -6.81 | -10.41 | -4.20 | +68.3% |
| Diluted EPS | -2.00 | -6.31 | -6.81 | -10.41 | -4.20 | +68.3% |
| EBIT | $28.80M | -$38.00M | -$52.40M | -$105.30M | -$6.80M | +175.8% |
| EBITDA | $72.30M | $6.70M | -$7.70M | -$61.10M | $34.50M | +979.1% |
| Basic shares | 12.45M | 12.46M | 12.45M | 12.45M | 12.48M | -0.1% |
| Diluted shares | 12.45M | 12.46M | 12.45M | 12.45M | 12.48M | -0.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $17.81M | $16.30M | $12.14M | +9.3% |
| Cash & short-term investments | $17.81M | $21.20M | $12.14M | -16.0% |
| Accounts receivable | $522.01M | $398.30M | $392.41M | +31.1% |
| Inventory | $507.94M | $501.90M | $461.91M | +1.2% |
| Total current assets | $1.29B | $1.15B | $1.07B | +12.5% |
| Property, plant & equipment | $2.47B | $2.54B | $2.59B | -2.7% |
| Goodwill & intangibles | $5.03M | $4.00M | $3.85M | +25.8% |
| Total assets | $4.08B | $3.98B | $3.88B | +2.5% |
| Total current liabilities | $1.82B | $1.40B | $1.39B | +29.6% |
| Current debt | $928.23M | $696.10M | $758.33M | +33.3% |
| Long-term debt | $2.14B | $2.34B | $2.03B | -8.8% |
| Total debt | $3.08B | $3.05B | $2.80B | +0.8% |
| Total liabilities | $3.99B | $3.78B | $3.47B | +5.4% |
| Retained earnings | -$118.89M | — | $205.26M | — |
| Shareholder equity | $92.20M | $197.40M | $418.02M | -53.3% |
| Working capital | -$521.11M | -$250.00M | -$322.10M | -108.4% |
| Net tangible assets | $87.17M | $193.40M | $414.18M | -54.9% |
| Shares issued | 12.45M | 12.45M | 12.45M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.