GRMOVER.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on GRMOVER.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $17.69B | $13.48B | $12.88B | $13.54B | — | +31.2% |
| Operating revenue | $17.69B | $13.48B | $12.88B | $13.54B | — | +31.2% |
| Cost of revenue | $15.21B | $11.24B | $11.24B | $11.36B | — | +35.3% |
| Gross profit | $2.48B | $2.24B | $1.63B | $2.17B | — | +10.8% |
| Selling, general & admin | — | $212.34M | $120.61M | $160.81M | $184.26M | — |
| Total operating expense | $1.62B | $1.48B | $948.68M | $1.22B | — | +9.5% |
| Operating income | $868.30M | $764.94M | $685.26M | $953.66M | — | +13.5% |
| Net interest income | -$227.41M | -$177.57M | -$202.17M | -$198.24M | — | -28.1% |
| Pre-tax income | $1.01B | $847.42M | $804.58M | $874.00M | — | +18.9% |
| Tax provision | $247.04M | $235.05M | $197.39M | $245.38M | — | +5.1% |
| Net income | $743.42M | $612.36M | $597.81M | $626.77M | — | +21.4% |
| Net income to common | $743.42M | $612.36M | $597.81M | $626.77M | — | +21.4% |
| Basic EPS | 7.85 | 10.21 | 3.32 | 3.48 | — | -23.1% |
| Diluted EPS | 7.85 | 8.70 | 3.32 | 3.48 | — | -9.8% |
| EBIT | $1.23B | $1.02B | $998.65M | $1.06B | — | +20.5% |
| EBITDA | $1.27B | $1.06B | $1.04B | $1.09B | — | +20.2% |
| Basic shares | 207.21M | 180.00M | 180.00M | 180.00M | — | +15.1% |
| Diluted shares | 207.21M | 180.00M | 180.00M | 180.00M | — | +15.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $251.12M | $494.19M | $65.52M | $31.39M | — | -49.2% |
| Cash & short-term investments | $777.44M | $532.89M | $100.94M | $44.42M | — | +45.9% |
| Accounts receivable | $5.77B | $4.80B | $4.82B | $4.03B | — | +20.2% |
| Inventory | $4.35B | $3.14B | $2.18B | $3.13B | — | +38.6% |
| Total current assets | $11.03B | $8.60B | $7.24B | $7.33B | — | +28.3% |
| Property, plant & equipment | $398.41M | $395.70M | $362.26M | $377.62M | — | +0.7% |
| Goodwill & intangibles | $7.25M | $7.34M | $7.37M | $8.18M | — | -1.1% |
| Total assets | $11.60B | $9.11B | $7.70B | $7.84B | — | +27.4% |
| Total current liabilities | $5.50B | $4.79B | $4.35B | $5.06B | — | +14.9% |
| Current debt | $3.65B | $3.63B | $3.93B | $4.13B | — | +0.7% |
| Long-term debt | $6.82M | $15.93M | $1.47M | $3.38M | — | -57.2% |
| Total debt | $3.68B | $3.64B | $3.93B | $4.13B | — | +1.0% |
| Total liabilities | $5.55B | $4.82B | $4.38B | $5.09B | — | +15.0% |
| Retained earnings | — | $3.68B | $3.00B | $2.40B | $1.81B | — |
| Shareholder equity | $6.02B | $4.26B | $3.31B | $2.74B | — | +41.3% |
| Working capital | $5.53B | $3.81B | $2.90B | $2.27B | — | +45.0% |
| Net tangible assets | $6.01B | $4.25B | $3.30B | $2.73B | — | +41.4% |
| Shares issued | 207.21M | 180.00M | 180.00M | 180.00M | — | +15.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $1.01B | $847.42M | $804.58M | $874.00M | — | +18.9% |
| Depreciation & amortisation | $34.66M | $30.22M | $36.68M | $37.86M | — | +14.7% |
| Change in working capital | -$1.52B | -$135.57M | -$322.52M | -$1.33B | — | -1,024.7% |
| Operating cash flow | -$535.95M | $623.38M | $471.25M | -$887.13M | — | -186.0% |
| Capital expenditure | -$17.55M | -$75.16M | -$21.93M | -$52.10M | — | +76.7% |
| Investing cash flow | -$529.79M | -$77.29M | -$43.39M | -$47.58M | — | -585.5% |
| Dividends paid | — | — | — | -$27.00M | -$159.00M | — |
| Financing cash flow | $822.66M | -$117.42M | -$393.73M | $889.98M | — | +800.6% |
| Free cash flow | -$553.49M | $548.22M | $449.32M | -$939.23M | — | -201.0% |
| End cash position | $251.12M | $494.19M | $65.52M | $31.39M | — | -49.2% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $5.97B | $4.83B | $3.62B | $3.27B | $2.91B | +23.7% |
| Operating revenue | $5.97B | $4.83B | $3.62B | $3.27B | $2.91B | +23.7% |
| Cost of revenue | $5.04B | $4.21B | $3.18B | $2.78B | $2.14B | +19.5% |
| Gross profit | $936.59M | $614.89M | $442.11M | $490.54M | $774.64M | +52.3% |
| Total operating expense | $646.32M | $408.62M | $301.91M | $258.98M | $456.57M | +58.2% |
| Operating income | $290.27M | $206.26M | $140.20M | $231.56M | $318.07M | +40.7% |
| Net interest income | -$72.90M | -$49.30M | -$50.92M | -$54.28M | -$79.70M | -47.9% |
| Pre-tax income | $313.28M | $254.60M | $185.79M | $253.81M | $289.54M | +23.0% |
| Tax provision | $83.98M | $61.99M | $38.18M | $62.89M | $84.77M | +35.5% |
| Net income | $216.10M | $191.43M | $147.61M | $190.91M | $204.77M | +12.9% |
| Net income to common | $216.10M | $191.43M | $147.61M | $190.91M | $204.77M | +12.9% |
| Basic EPS | 2.35 | 1.05 | 0.80 | 1.04 | 3.41 | +123.8% |
| Diluted EPS | 2.35 | 0.92 | 0.79 | 0.92 | 2.96 | +155.4% |
| EBIT | $386.18M | $303.90M | $236.71M | $308.09M | $369.24M | +27.1% |
| EBITDA | $396.90M | $311.91M | $244.60M | $316.13M | $377.67M | +27.2% |
| Basic shares | 207.21M | 182.31M | 183.75M | 184.16M | 180.00M | +13.7% |
| Diluted shares | 207.21M | 208.07M | 186.85M | 207.52M | 180.00M | -0.4% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $251.12M | $137.71M | $494.19M | +82.4% |
| Cash & short-term investments | $777.44M | $241.23M | $532.89M | +222.3% |
| Accounts receivable | $5.77B | $5.35B | $4.80B | +7.9% |
| Inventory | $4.35B | $2.27B | $3.14B | +91.6% |
| Total current assets | $11.03B | $8.14B | $8.60B | +35.4% |
| Property, plant & equipment | $398.41M | $381.87M | $395.70M | +4.3% |
| Goodwill & intangibles | $7.25M | $7.72M | $7.34M | -6.0% |
| Total assets | $11.60B | $8.65B | $9.11B | +34.1% |
| Total current liabilities | $5.50B | $3.82B | $4.79B | +44.0% |
| Current debt | $3.65B | $2.10B | $3.63B | +74.2% |
| Long-term debt | $6.82M | $16.02M | $15.93M | -57.4% |
| Total debt | $3.68B | $2.11B | $3.64B | +74.0% |
| Total liabilities | $5.55B | $3.86B | $4.82B | +43.6% |
| Retained earnings | — | — | $3.68B | — |
| Shareholder equity | $6.02B | $4.75B | $4.26B | +26.5% |
| Working capital | $5.53B | $4.32B | $3.81B | +27.9% |
| Net tangible assets | $6.01B | $4.75B | $4.25B | +26.6% |
| Shares issued | 207.21M | 184.06M | 180.00M | +12.6% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.