FDVA
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FDVA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $32.51M | $29.65M | $30.77M | $36.92M | +9.6% |
| Operating revenue | $32.51M | $29.65M | $30.77M | $36.92M | +9.6% |
| Selling, general & admin | $16.35M | $16.10M | $15.60M | $15.52M | +1.6% |
| Pre-tax income | $207.23K | $5.60M | $2.17M | $13.25M | -96.3% |
| Tax provision | -$167.39K | $888.85K | -$146.29K | $2.69M | -118.8% |
| Net income | $374.61K | $4.71M | $2.32M | $10.56M | -92.0% |
| Net income to common | $374.61K | $4.71M | $2.32M | $10.56M | -92.0% |
| Basic EPS | 0.05 | 0.65 | 0.32 | 1.45 | -92.3% |
| Diluted EPS | 0.05 | 0.65 | 0.32 | 1.45 | -92.3% |
| Basic shares | 7.14M | 7.27M | 7.29M | 7.29M | -1.8% |
| Diluted shares | 7.19M | 7.28M | 7.32M | 7.31M | -1.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $74.62M | $28.69M | $24.25M | $34.77M | +160.1% |
| Accounts receivable | $4.71M | $4.55M | $4.34M | $4.58M | +3.4% |
| Property, plant & equipment | $2.31M | $2.64M | $2.87M | $2.71M | -12.5% |
| Total assets | $1.07B | $1.09B | $1.08B | $991.00M | -2.2% |
| Long-term debt | $59.93M | $84.85M | $69.75M | $44.67M | -29.4% |
| Total debt | $61.60M | $86.86M | $71.68M | $46.54M | -29.1% |
| Total liabilities | $981.74M | $1.01B | $1.01B | $915.69M | -2.6% |
| Retained earnings | $41.64M | $41.26M | $36.55M | $34.11M | +0.9% |
| Shareholder equity | $84.14M | $81.44M | $77.23M | $75.31M | +3.3% |
| Net tangible assets | — | $81.44M | $77.23M | $75.31M | — |
| Shares issued | 7.10M | 7.27M | 7.26M | 7.26M | -2.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $374.61K | $4.71M | $2.32M | $10.56M | — | -92.0% |
| Depreciation & amortisation | $95.46K | $111.18K | $144.43K | $165.99K | — | -14.1% |
| Stock-based compensation | $588.29K | $685.68K | $652.50K | $536.56K | — | -14.2% |
| Change in working capital | -$4.52M | -$1.77M | -$1.88M | -$1.11M | — | -156.2% |
| Operating cash flow | $3.03M | $6.03M | $3.85M | $32.80M | — | -49.8% |
| Capital expenditure | -$55.72K | — | -$46.00K | -$4.18K | -$27.10K | — |
| Investing cash flow | $65.52M | -$4.29M | -$105.31M | -$147.12M | — | +1,626.6% |
| Share buybacks | -$2.19M | -$583.24K | -$573.76K | -$2.46M | — | -274.6% |
| Financing cash flow | -$22.62M | $2.70M | $90.93M | $114.86M | — | -936.7% |
| Free cash flow | $2.97M | $6.03M | $3.80M | $32.80M | — | -50.7% |
| End cash position | $74.62M | $28.69M | $24.25M | $34.77M | — | +160.1% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | — | $8.23M | $7.73M | $8.09M | $8.61M | $7.58M | — |
| Operating revenue | — | $8.23M | $7.73M | $8.09M | $8.61M | $7.58M | — |
| Selling, general & admin | — | $4.69M | $3.72M | $4.12M | $4.08M | $4.22M | — |
| Pre-tax income | — | $1.45M | -$4.68M | $1.15M | $2.39M | $1.24M | — |
| Tax provision | — | $285.56K | -$1.11M | $347.94K | $373.14K | $83.79K | — |
| Net income | — | $1.16M | -$3.57M | $799.90K | $2.02M | $1.16M | — |
| Net income to common | — | $1.16M | -$3.57M | $799.90K | $2.02M | $1.16M | — |
| Basic EPS | 0.04 | 0.16 | — | 0.11 | 0.28 | 0.16 | -75.0% |
| Diluted EPS | 0.04 | 0.16 | — | 0.11 | 0.28 | 0.16 | -75.0% |
| Basic shares | 7.10M | 7.10M | — | 7.14M | 7.14M | 7.27M | -0.1% |
| Diluted shares | 7.12M | 7.17M | — | 7.14M | 7.19M | 7.32M | -0.7% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $38.17M | $74.62M | $59.66M | $45.47M | $28.69M | -48.8% |
| Accounts receivable | $4.46M | $4.71M | $4.57M | $3.99M | $4.55M | -5.1% |
| Property, plant & equipment | $6.85M | $2.31M | $2.29M | $4.10M | $2.64M | +196.2% |
| Total assets | $1.05B | $1.07B | $1.07B | $1.08B | $1.09B | -1.2% |
| Long-term debt | $40.06M | $59.93M | $60.02M | $75.02M | $84.85M | -33.2% |
| Total debt | $45.94M | $61.60M | $61.72M | $76.87M | $86.86M | -25.4% |
| Total liabilities | $968.58M | $981.74M | $987.96M | $999.01M | $1.01B | -1.3% |
| Retained earnings | $42.80M | $41.64M | $44.08M | $43.28M | $41.26M | +2.8% |
| Shareholder equity | $84.25M | $84.14M | $84.12M | $83.13M | $81.44M | +0.1% |
| Net tangible assets | $84.25M | $84.14M | $84.12M | $83.13M | $81.44M | +0.1% |
| Shares issued | 7.10M | 7.10M | 7.00M | 7.68M | 7.27M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.