FDV.AX
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $54.83M | $68.08M | $67.92M | $59.16M | -19.5% |
| Operating revenue | $54.83M | $68.08M | $67.92M | $59.16M | -19.5% |
| Cost of revenue | $9.19M | $21.82M | $19.10M | $14.61M | -57.9% |
| Gross profit | $45.64M | $46.27M | $48.83M | $44.55M | -1.4% |
| Selling, general & admin | $36.71M | $42.76M | $44.29M | $47.93M | -14.1% |
| Total operating expense | $51.34M | $51.68M | $52.98M | $60.34M | -0.7% |
| Operating income | -$5.69M | -$5.41M | -$4.15M | -$15.78M | -5.2% |
| Net interest income | $72.31K | $203.13K | -$489.48K | -$2.04M | -64.4% |
| Pre-tax income | -$17.43M | -$8.93M | -$11.29M | -$12.82M | -95.2% |
| Tax provision | $626.30K | $449.70K | -$615.61K | -$798.89K | +39.3% |
| Net income | -$18.01M | -$10.27M | -$8.60M | -$10.54M | -75.3% |
| Net income to common | -$18.01M | -$10.27M | -$8.60M | -$10.54M | -75.3% |
| Basic EPS | -0.04 | -0.02 | -0.02 | -0.03 | -74.7% |
| Diluted EPS | -0.04 | -0.02 | -0.02 | -0.03 | -74.7% |
| EBIT | -$17.25M | -$8.88M | -$10.52M | -$10.55M | -94.2% |
| EBITDA | -$7.48M | -$1.67M | -$2.72M | $600.70K | -346.9% |
| Basic shares | 434.55M | 433.47M | 416.36M | 378.57M | +0.2% |
| Diluted shares | 434.55M | 433.47M | 416.36M | 378.57M | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $9.16M | $10.67M | $14.85M | $26.62M | — | -14.1% |
| Cash & short-term investments | $10.72M | $12.26M | $16.21M | $27.89M | — | -12.5% |
| Accounts receivable | $14.33M | $20.29M | $23.90M | $14.97M | — | -29.4% |
| Total current assets | $20.71M | $28.55M | $32.72M | $43.19M | — | -27.5% |
| Property, plant & equipment | $1.63M | $2.31M | $2.36M | $2.71M | — | -29.5% |
| Goodwill & intangibles | $90.42M | $116.82M | $109.77M | $114.95M | — | -22.6% |
| Total assets | $119.26M | $152.08M | $148.87M | $169.68M | — | -21.6% |
| Total current liabilities | $13.94M | $22.32M | $22.60M | $54.59M | — | -37.6% |
| Current debt | $55.60K | $99.90K | $180.21K | $190.42K | — | -44.3% |
| Long-term debt | — | $50.41K | $130.33K | $169.04K | $46.06K | — |
| Total debt | $870.01K | $1.14M | $1.16M | $1.49M | — | -24.0% |
| Total liabilities | $14.36M | $23.41M | $23.95M | $57.15M | — | -38.7% |
| Retained earnings | -$102.18M | -$85.42M | -$75.15M | -$66.85M | — | -19.6% |
| Shareholder equity | $110.62M | $133.81M | $130.08M | $115.39M | — | -17.3% |
| Working capital | $6.77M | $6.22M | $10.12M | -$11.41M | — | +8.8% |
| Net tangible assets | $20.20M | $16.99M | $20.31M | $444.69K | — | +18.9% |
| Shares issued | 435.73M | 433.58M | 433.21M | 379.32M | — | +0.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$2.43M | -$5.09M | -$6.26M | -$5.69M | +52.3% |
| Investing cash flow | -$1.39M | -$6.09M | -$22.42M | -$31.71M | +77.2% |
| Share buybacks | -$432 | -$2.28K | -$1.44M | -$2.16M | +81.0% |
| Financing cash flow | -$414.91K | -$385.07K | $15.10M | $16.16M | -7.8% |
| Free cash flow | $6.29K | -$4.95M | -$2.55M | -$8.47M | +100.1% |
| End cash position | $9.16M | $9.68M | $14.85M | $16.58M | -5.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $9.16M | $10.67M | -14.1% |
| Cash & short-term investments | $10.72M | $12.26M | -12.5% |
| Accounts receivable | $14.33M | $20.29M | -29.4% |
| Total current assets | $20.71M | $28.55M | -27.5% |
| Property, plant & equipment | $1.63M | $2.31M | -29.5% |
| Goodwill & intangibles | $90.42M | $116.82M | -22.6% |
| Total assets | $119.26M | $152.08M | -21.6% |
| Total current liabilities | $13.94M | $22.32M | -37.6% |
| Current debt | $55.60K | $99.90K | -44.3% |
| Long-term debt | — | $50.41K | — |
| Total debt | $870.01K | $1.14M | -24.0% |
| Total liabilities | $14.36M | $23.41M | -38.7% |
| Retained earnings | -$102.18M | -$85.42M | -19.6% |
| Shareholder equity | $110.62M | $133.81M | -17.3% |
| Working capital | $6.77M | $6.22M | +8.8% |
| Net tangible assets | $20.20M | $16.99M | +18.9% |
| Shares issued | 435.73M | 433.58M | +0.5% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.