TPW.AX
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $600.72M | $497.84M | $395.51M | $426.33M | +20.7% |
| Operating revenue | $600.72M | $497.84M | $395.51M | $426.33M | +20.7% |
| Cost of revenue | $402.60M | $331.78M | $266.55M | $233.77M | +21.3% |
| Gross profit | $198.12M | $166.06M | $128.96M | $192.56M | +19.3% |
| Selling, general & admin | $149.85M | $123.68M | $89.10M | $159.36M | +21.2% |
| Total operating expense | $187.69M | $158.01M | $118.73M | $179.55M | +18.8% |
| Operating income | $10.43M | $8.05M | $10.23M | $13.01M | +29.6% |
| Net interest income | $4.41M | $3.76M | $2.42M | $199.00K | +17.3% |
| Pre-tax income | $14.84M | $6.36M | $11.96M | $13.25M | +133.4% |
| Tax provision | $3.54M | $4.57M | $3.66M | $1.28M | -22.6% |
| Net income | $11.30M | $1.79M | $8.30M | $11.97M | +532.8% |
| Net income to common | $11.30M | $1.79M | $8.30M | $11.97M | +532.8% |
| Basic EPS | 0.10 | 0.02 | 0.07 | 0.10 | +534.7% |
| Diluted EPS | 0.09 | 0.01 | 0.07 | 0.09 | +530.8% |
| EBIT | $10.43M | $8.05M | $10.23M | $13.01M | +29.6% |
| EBITDA | $18.79M | $13.88M | $15.50M | $16.15M | +35.4% |
| Basic shares | 118.73M | 119.18M | 121.77M | 120.46M | -0.4% |
| Diluted shares | 125.30M | 124.90M | 126.79M | 128.00M | +0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $144.35M | $116.35M | $105.14M | $101.01M | +24.1% |
| Cash & short-term investments | $144.35M | $116.35M | $105.14M | $101.01M | +24.1% |
| Accounts receivable | $325.00K | $1.34M | $567.00K | $273.00K | -75.8% |
| Inventory | $29.03M | $26.47M | $18.09M | $26.36M | +9.7% |
| Total current assets | $190.29M | $148.43M | $129.98M | $133.33M | +28.2% |
| Property, plant & equipment | $27.58M | $27.06M | $31.57M | $11.23M | +1.9% |
| Goodwill & intangibles | $8.73M | $8.20M | $7.97M | $8.11M | +6.4% |
| Total assets | $277.51M | $206.48M | $190.78M | $170.34M | +34.4% |
| Total current liabilities | $112.62M | $79.81M | $59.82M | $62.74M | +41.1% |
| Total debt | $23.72M | $22.32M | $25.03M | $5.10M | +6.3% |
| Total liabilities | $129.43M | $99.96M | $83.05M | $67.43M | +29.5% |
| Retained earnings | -$2.78M | -$14.08M | -$15.87M | -$24.17M | +80.3% |
| Shareholder equity | $148.08M | $106.52M | $107.73M | $102.91M | +39.0% |
| Working capital | $77.67M | $68.61M | $70.16M | $70.59M | +13.2% |
| Net tangible assets | $139.35M | $98.32M | $99.76M | $94.81M | +41.7% |
| Shares issued | 118.79M | 118.57M | 120.25M | 120.51M | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$1.21M | -$552.00K | -$2.79M | -$5.80M | -119.4% |
| Investing cash flow | -$1.21M | -$2.98M | -$3.38M | -$7.91M | +59.5% |
| Share buybacks | -$1.11M | -$12.09M | -$12.32M | -$3.00K | +90.9% |
| Financing cash flow | -$7.54M | -$15.80M | -$14.49M | -$1.97M | +52.3% |
| Free cash flow | $44.73M | $29.44M | $19.22M | $7.59M | +51.9% |
| End cash position | $144.35M | $116.35M | $105.14M | $101.01M | +24.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $144.35M | |
| Cash & short-term investments | $144.35M | |
| Accounts receivable | $325.00K | |
| Inventory | $29.03M | |
| Total current assets | $190.29M | |
| Property, plant & equipment | $27.58M | |
| Goodwill & intangibles | $8.73M | |
| Total assets | $277.51M | |
| Total current liabilities | $112.62M | |
| Total debt | $23.72M | |
| Total liabilities | $129.43M | |
| Retained earnings | -$2.78M | |
| Shareholder equity | $148.08M | |
| Working capital | $77.67M | |
| Net tangible assets | $139.35M | |
| Shares issued | 118.79M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.