FAN.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
9 more panels on FAN.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | — | $347.61M | $328.01M | $307.70M | — |
| Operating revenue | — | $347.61M | $328.01M | $307.70M | — |
| Cost of revenue | — | $169.34M | $169.15M | $160.60M | — |
| Gross profit | — | $178.27M | $158.86M | $147.10M | — |
| Research & development | — | $5.22M | $4.49M | $4.48M | — |
| Selling, general & admin | — | $89.44M | $80.32M | $73.66M | — |
| Total operating expense | — | $109.76M | $100.30M | $97.44M | — |
| Operating income | — | $68.51M | $58.56M | $49.66M | — |
| Net interest income | — | -$6.47M | -$4.85M | -$3.37M | — |
| Pre-tax income | — | $56.57M | $48.82M | $47.21M | — |
| Tax provision | — | $13.77M | $11.44M | $11.54M | — |
| Net income | — | $42.80M | $37.37M | $35.61M | — |
| Net income to common | — | $42.80M | $37.37M | $35.61M | — |
| Basic EPS | — | 0.22 | 0.19 | 0.18 | — |
| Diluted EPS | — | 0.21 | 0.19 | 0.18 | — |
| EBIT | — | $62.48M | $53.28M | $50.14M | — |
| EBITDA | — | $82.76M | $73.85M | $73.59M | — |
| Basic shares | — | 197.74M | 197.13M | 197.52M | — |
| Diluted shares | 200.68M | 199.88M | 199.79M | 200.05M | +0.4% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $18.24M | $21.24M | $13.54M | -14.1% |
| Cash & short-term investments | $18.24M | $21.24M | $13.54M | -14.1% |
| Accounts receivable | $45.18M | $44.45M | $52.66M | +1.6% |
| Inventory | $53.11M | $58.98M | $57.15M | -9.9% |
| Total current assets | $126.99M | $132.56M | $129.31M | -4.2% |
| Property, plant & equipment | $55.09M | $59.35M | $51.80M | -7.2% |
| Goodwill & intangibles | $248.24M | $252.85M | $230.25M | -1.8% |
| Total assets | $430.31M | $444.76M | $411.37M | -3.2% |
| Total current liabilities | $99.32M | $70.03M | $69.95M | +41.8% |
| Current debt | $9.61M | $0 | — | — |
| Long-term debt | $50.36M | $89.25M | $83.06M | -43.6% |
| Total debt | $85.99M | $120.46M | $108.03M | -28.6% |
| Total liabilities | $184.39M | $218.52M | $203.06M | -15.6% |
| Retained earnings | $141.62M | $116.89M | $96.25M | +21.1% |
| Shareholder equity | $245.92M | $226.25M | $208.21M | +8.7% |
| Working capital | $27.66M | $62.53M | $59.36M | -55.8% |
| Net tangible assets | -$2.32M | -$26.61M | -$22.04M | +91.3% |
| Shares issued | 200.00M | 200.00M | 202.18M | 0.0% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Net income | $42.80M | $37.38M | $35.67M | +14.5% |
| Depreciation & amortisation | $20.28M | $20.57M | $23.45M | -1.4% |
| Stock-based compensation | $1.20M | $1.36M | $1.11M | -11.6% |
| Change in working capital | $2.73M | $2.82M | -$17.70M | -3.0% |
| Operating cash flow | $75.71M | $68.47M | $41.64M | +10.6% |
| Capital expenditure | -$7.38M | -$7.96M | -$7.01M | +7.3% |
| Investing cash flow | -$19.59M | -$37.42M | -$24.25M | +47.6% |
| Share buybacks | -$2.73M | -$1.83M | -$1.90M | -49.0% |
| Dividends paid | -$16.42M | -$14.82M | -$13.27M | -10.8% |
| Financing cash flow | -$58.83M | -$21.57M | -$22.30M | -172.8% |
| Free cash flow | $68.33M | $60.51M | $34.63M | +12.9% |
| End cash position | $18.24M | $21.24M | $13.54M | -14.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-01-31 | 2025-01-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $106.35M | — | — |
| Cash & short-term investments | $106.35M | $11.66M | +811.7% |
| Accounts receivable | $70.48M | — | — |
| Inventory | $74.75M | — | — |
| Total current assets | $251.59M | $155.29M | +62.0% |
| Property, plant & equipment | $77.45M | — | — |
| Goodwill & intangibles | $361.54M | — | — |
| Total assets | $690.58M | $589.37M | +17.2% |
| Total current liabilities | $91.96M | — | — |
| Current debt | $185.00K | — | — |
| Long-term debt | $247.37M | — | — |
| Total debt | $290.35M | — | — |
| Total liabilities | $402.78M | $339.38M | +18.7% |
| Retained earnings | $183.93M | $148.10M | +24.2% |
| Shareholder equity | $287.80M | $249.99M | +15.1% |
| Working capital | $159.63M | $34.86M | +357.9% |
| Net tangible assets | -$73.74M | — | — |
| Shares issued | 200.00M | — | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.