DSCV.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on DSCV.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $443.30M | $422.90M | $437.00M | $448.90M | +4.8% |
| Operating revenue | $443.30M | $422.90M | $437.00M | $448.90M | +4.8% |
| Cost of revenue | $250.80M | $241.40M | $260.00M | $279.70M | +3.9% |
| Gross profit | $192.50M | $181.50M | $177.00M | $169.20M | +6.1% |
| Selling, general & admin | $147.30M | $139.10M | $145.80M | $134.60M | +5.9% |
| Total operating expense | $147.30M | $139.10M | $145.80M | $134.60M | +5.9% |
| Operating income | $45.20M | $42.40M | $31.20M | $34.60M | +6.6% |
| Net interest income | -$9.10M | -$10.40M | -$9.00M | -$5.50M | +12.5% |
| Pre-tax income | $36.10M | $32.00M | $22.20M | $29.10M | +12.8% |
| Tax provision | $7.10M | $7.40M | $6.70M | $7.80M | -4.1% |
| Net income | $29.00M | $24.60M | $15.50M | $21.30M | +17.9% |
| Net income to common | $29.00M | $24.60M | $15.50M | $21.30M | +17.9% |
| Basic EPS | 0.30 | 0.26 | 0.16 | 0.22 | +18.0% |
| Diluted EPS | 0.29 | 0.25 | 0.16 | 0.22 | +17.6% |
| EBIT | $47.90M | $46.10M | $34.50M | $36.20M | +3.9% |
| EBITDA | $77.00M | $74.50M | $62.30M | $63.10M | +3.4% |
| Basic shares | 96.11M | 96.03M | 95.84M | 95.43M | +0.1% |
| Diluted shares | 98.51M | 98.43M | 98.29M | 98.34M | +0.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $125.30M | $139.30M | $110.80M | $83.90M | -10.1% |
| Cash & short-term investments | $125.30M | $139.30M | $110.80M | $83.90M | -10.1% |
| Accounts receivable | $73.40M | $63.50M | $69.30M | $62.40M | +15.6% |
| Inventory | $85.40M | $82.90M | $80.10M | $90.00M | +3.0% |
| Total current assets | $299.50M | $298.10M | $287.70M | $249.80M | +0.5% |
| Property, plant & equipment | $57.30M | $50.40M | $41.10M | $44.40M | +13.7% |
| Goodwill & intangibles | $330.50M | $336.40M | $329.50M | $272.00M | -1.8% |
| Total assets | $694.60M | $695.00M | $668.70M | $585.70M | -0.1% |
| Total current liabilities | $206.20M | $195.50M | $185.40M | $151.20M | +5.5% |
| Current debt | $95.60M | $95.00M | $78.70M | $39.90M | +0.6% |
| Long-term debt | $110.20M | $138.60M | $136.10M | $86.70M | -20.5% |
| Total debt | $239.80M | $261.00M | $234.90M | $145.40M | -8.1% |
| Total liabilities | $366.00M | $387.00M | $367.10M | $282.10M | -5.4% |
| Retained earnings | $132.40M | $114.10M | $104.00M | $98.30M | +16.0% |
| Shareholder equity | $328.60M | $308.00M | $301.60M | $303.60M | +6.7% |
| Working capital | $93.30M | $102.60M | $102.30M | $98.60M | -9.1% |
| Net tangible assets | -$1.90M | -$28.40M | -$27.90M | $31.60M | +93.3% |
| Shares issued | 97.36M | 96.36M | 96.36M | 96.36M | +1.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $29.00M | $24.60M | $15.50M | $21.30M | +17.9% |
| Depreciation & amortisation | $29.10M | $28.40M | $27.80M | $26.90M | +2.5% |
| Stock-based compensation | $1.40M | $2.00M | $2.60M | $2.20M | -30.0% |
| Change in working capital | -$7.50M | $1.20M | $400.00K | -$5.30M | -725.0% |
| Operating cash flow | $45.30M | $46.40M | $41.20M | $36.30M | -2.4% |
| Capital expenditure | -$6.60M | -$6.10M | -$4.90M | -$5.60M | -8.2% |
| Investing cash flow | -$11.30M | -$19.30M | -$83.80M | -$29.30M | +41.5% |
| Dividends paid | -$12.20M | -$11.70M | -$11.20M | -$10.50M | -4.3% |
| Financing cash flow | -$49.10M | -$13.90M | $33.20M | $1.20M | -253.2% |
| Free cash flow | $38.70M | $40.30M | $36.30M | $30.70M | -4.0% |
| End cash position | $29.00M | $43.70M | $31.50M | $43.40M | -33.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $125.30M | $140.90M | $139.30M | -11.1% |
| Cash & short-term investments | $125.30M | $140.90M | $139.30M | -11.1% |
| Accounts receivable | $73.40M | $74.20M | $63.50M | -1.1% |
| Inventory | $85.40M | $84.30M | $82.90M | +1.3% |
| Total current assets | $299.50M | $300.70M | $298.10M | -0.4% |
| Property, plant & equipment | $57.30M | $53.70M | $50.40M | +6.7% |
| Goodwill & intangibles | $330.50M | $328.00M | $336.40M | +0.8% |
| Total assets | $694.60M | $691.40M | $695.00M | +0.5% |
| Total current liabilities | $206.20M | $202.50M | $195.50M | +1.8% |
| Current debt | $95.60M | $103.90M | $95.00M | -8.0% |
| Long-term debt | $110.20M | $127.70M | $138.60M | -13.7% |
| Total debt | $239.80M | $262.30M | $261.00M | -8.6% |
| Total liabilities | $366.00M | $378.10M | $387.00M | -3.2% |
| Retained earnings | $132.40M | $119.90M | $114.10M | +10.4% |
| Shareholder equity | $328.60M | $313.30M | $308.00M | +4.9% |
| Working capital | $93.30M | $98.20M | $102.60M | -5.0% |
| Net tangible assets | -$1.90M | -$14.70M | -$28.40M | +87.1% |
| Shares issued | 97.36M | 96.36M | 96.36M | +1.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.