ESBS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ESBS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $18.81M | $15.38M | $16.97M | $18.77M | +22.3% |
| Operating revenue | $18.81M | $15.38M | $16.97M | $18.77M | +22.3% |
| Selling, general & admin | $8.15M | $7.77M | $8.28M | $7.92M | +4.8% |
| Pre-tax income | $3.86M | $1.64M | $1.91M | $6.80M | +134.9% |
| Tax provision | $984.00K | $539.00K | $440.00K | $1.55M | +82.6% |
| Net income | $2.88M | $1.10M | $1.47M | $5.25M | +160.5% |
| Net income to common | $2.88M | $1.10M | $1.47M | $5.25M | +160.5% |
| Basic EPS | 0.42 | 0.16 | 0.22 | 0.79 | +162.5% |
| Diluted EPS | 0.41 | 0.16 | 0.22 | 0.78 | +156.2% |
| Basic shares | 6.92M | 6.86M | 6.71M | 6.78M | +1.0% |
| Diluted shares | 6.98M | 6.89M | 6.71M | 6.78M | +1.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $36.65M | $26.71M | $32.73M | $38.12M | +37.2% |
| Accounts receivable | $2.65M | $2.63M | $2.63M | $2.02M | +0.8% |
| Property, plant & equipment | $9.15M | $10.74M | $12.02M | $13.08M | -14.8% |
| Goodwill & intangibles | $581.00K | $581.00K | $581.00K | $581.00K | 0.0% |
| Total assets | $616.67M | $636.74M | $638.75M | $587.86M | -3.2% |
| Current debt | $13.00M | $10.00M | — | — | +30.0% |
| Long-term debt | $38.15M | $51.87M | $84.51M | $78.57M | -26.4% |
| Total debt | $56.46M | $68.04M | $91.19M | $85.66M | -17.0% |
| Total liabilities | $565.83M | $589.19M | $592.89M | $543.85M | -4.0% |
| Retained earnings | $14.04M | $11.16M | $10.06M | $8.45M | +25.8% |
| Shareholder equity | $50.83M | $47.55M | $45.86M | $44.00M | +6.9% |
| Net tangible assets | $50.25M | $46.97M | $45.28M | $43.42M | +7.0% |
| Shares issued | 6.93M | 6.90M | 6.71M | 6.71M | +0.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $2.88M | $1.10M | $1.47M | $5.25M | +160.5% |
| Depreciation & amortisation | $1.70M | $1.34M | $1.95M | $1.71M | +26.4% |
| Stock-based compensation | $196.00K | $160.00K | $124.00K | $44.00K | +22.5% |
| Change in working capital | $1.86M | -$4.38M | -$30.00K | -$778.00K | +142.5% |
| Operating cash flow | $6.57M | -$1.71M | $1.91M | $3.29M | +484.7% |
| Capital expenditure | -$103.00K | -$65.00K | -$415.00K | -$1.18M | -58.5% |
| Investing cash flow | $25.06M | -$1.92M | -$55.99M | -$158.76M | +1,408.7% |
| Financing cash flow | -$21.70M | -$2.39M | $48.69M | $134.51M | -807.7% |
| Free cash flow | $6.47M | -$1.77M | $1.50M | $2.11M | +464.8% |
| End cash position | $36.65M | $26.71M | $32.73M | $38.12M | +37.2% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $4.98M | $5.06M | $4.64M | $5.14M | $4.46M | -1.6% |
| Operating revenue | $4.98M | $5.06M | $4.64M | $5.14M | $4.46M | -1.6% |
| Selling, general & admin | $2.17M | $2.34M | $2.01M | $2.12M | $1.94M | -7.5% |
| Pre-tax income | $1.17M | $1.04M | $902.00K | $1.33M | $757.00K | +12.5% |
| Tax provision | $290.00K | -$66.00K | $242.00K | $294.00K | $211.00K | +539.4% |
| Net income | $882.00K | $1.11M | $660.00K | $1.03M | $546.00K | -20.4% |
| Net income to common | $882.00K | $1.11M | $660.00K | $1.03M | $546.00K | -20.4% |
| Basic EPS | 0.13 | 0.16 | 0.10 | 0.15 | 0.08 | -19.9% |
| Diluted EPS | 0.13 | 0.16 | 0.10 | 0.15 | 0.08 | -19.9% |
| Basic shares | 6.89M | 6.93M | 6.93M | 6.93M | 6.93M | -0.6% |
| Diluted shares | 6.89M | 6.93M | 6.93M | 6.93M | 6.93M | -0.6% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $59.16M | $56.50M | $36.65M | $46.76M | $22.79M | — | +4.7% |
| Accounts receivable | $2.61M | $2.68M | $2.65M | $2.61M | $2.64M | — | -2.6% |
| Property, plant & equipment | $8.43M | $8.81M | $9.15M | $9.93M | $10.31M | — | -4.2% |
| Goodwill & intangibles | $581.00K | $581.00K | $581.00K | $581.00K | $581.00K | — | 0.0% |
| Total assets | $617.62M | $643.71M | $616.67M | $644.98M | $631.51M | — | -4.1% |
| Current debt | — | — | $13.00M | — | — | $10.00M | — |
| Long-term debt | $47.29M | $50.47M | $38.15M | $51.52M | $71.69M | — | -6.3% |
| Total debt | $52.14M | $55.56M | $56.46M | $57.26M | $77.65M | — | -6.1% |
| Total liabilities | $564.97M | $591.75M | $565.83M | $595.57M | $583.20M | — | -4.5% |
| Retained earnings | — | — | $14.04M | — | — | $11.16M | — |
| Shareholder equity | $52.65M | $51.97M | $50.83M | $49.41M | $48.31M | — | +1.3% |
| Net tangible assets | $52.06M | $51.38M | $50.25M | $48.83M | $47.73M | — | +1.3% |
| Shares issued | 6.89M | 6.93M | 6.93M | 6.93M | 6.93M | — | -0.6% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.